Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VRLLOG VRL Logistics Ltd
V

VRL Logistics Ltd
BSE:539118

Watchlist Manager
VRL Logistics Ltd
BSE:539118
Watchlist
Price: 340 INR 2.04% Market Closed
Market Cap: ₹29.7B
Write Note Create Alert

DCF Value

The DCF Value for VRL Logistics Ltd (539118) under the Base Case is INR. Compared with the current market price of 340 INR, the stock appears .

Key assumptions
VRLLOG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.3%
Operating Margin 12.9%11.5%
Cash Flow Conversion 59%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 10.4%
Exit Multiple 14.1x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VRLLOG Research

Summary
VRLLOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
VRLLOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VRLLOG stock valuation using valuation multiples.
Wall St Estimates
VRLLOG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VRLLOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other VRL Logistics Ltd listings:
NSE • INR
VRLLOG