Vegetable Products Ltd
BSE:539132
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vegetable Products Ltd
BSE:539132
|
IN |
Income Statement
Earnings Waterfall
Vegetable Products Ltd
Income Statement
Vegetable Products Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
367
N/A
|
367
0%
|
367
N/A
|
367
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
51
+294%
|
78
+53%
|
121
+55%
|
188
+56%
|
210
+11%
|
167
-20%
|
174
+4%
|
135
-22%
|
564
+317%
|
928
+65%
|
1 053
+13%
|
1 685
+60%
|
2 364
+40%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(359)
|
(358)
|
(359)
|
(359)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(9)
|
(31)
|
(73)
|
(118)
|
(195)
|
(244)
|
(198)
|
(211)
|
(171)
|
(570)
|
(853)
|
(946)
|
(1 539)
|
(2 215)
|
|
| Gross Profit |
9
N/A
|
9
N/A
|
8
-5%
|
8
-2%
|
(1)
N/A
|
(1)
-3%
|
(1)
+10%
|
(1)
+22%
|
(0)
+39%
|
(1)
-41%
|
(1)
N/A
|
(1)
-17%
|
(1)
+13%
|
(0)
+67%
|
(0)
N/A
|
(0)
-50%
|
(0)
-34%
|
(0)
+26%
|
(0)
+33%
|
(0)
+31%
|
(0)
+7%
|
(0)
+23%
|
(0)
-36%
|
(0)
-1%
|
(0)
+1%
|
(0)
+25%
|
(0)
-43%
|
(0)
+0%
|
(0)
+2%
|
(0)
+16%
|
(0)
+39%
|
(0)
+12%
|
0
N/A
|
0
N/A
|
4
+98 248%
|
20
+373%
|
5
-73%
|
3
-50%
|
(7)
N/A
|
(35)
-392%
|
(31)
+10%
|
(37)
-19%
|
(35)
+5%
|
(6)
+82%
|
75
N/A
|
106
+42%
|
147
+38%
|
150
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(7)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
0
|
0
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(7)
|
(41)
|
(89)
|
(140)
|
(252)
|
(280)
|
(286)
|
(331)
|
(261)
|
(243)
|
(177)
|
(182)
|
(162)
|
(142)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(10)
|
(80)
|
(49)
|
(95)
|
(112)
|
(234)
|
(118)
|
(86)
|
(68)
|
(117)
|
(33)
|
(22)
|
(19)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(5)
|
(4)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(9)
|
(18)
|
(39)
|
(52)
|
(53)
|
(68)
|
(62)
|
(61)
|
(60)
|
(56)
|
(54)
|
(51)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(2)
|
(0)
|
(2)
|
1
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(29)
|
0
|
(73)
|
(118)
|
(116)
|
0
|
(145)
|
(112)
|
(114)
|
1
|
(93)
|
(87)
|
(73)
|
|
| Operating Income |
1
N/A
|
1
-55%
|
2
+220%
|
4
+144%
|
(3)
N/A
|
(2)
+54%
|
1
N/A
|
0
-20%
|
(3)
N/A
|
(3)
-4%
|
(4)
-6%
|
(4)
N/A
|
(4)
0%
|
(4)
-3%
|
(3)
+8%
|
(3)
+18%
|
(2)
+17%
|
(2)
+14%
|
(2)
+5%
|
(2)
+6%
|
(3)
-93%
|
(4)
-4%
|
(4)
-3%
|
(4)
-1%
|
(5)
-43%
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(5)
-26%
|
(4)
+25%
|
(5)
-27%
|
(6)
-23%
|
(4)
+36%
|
(5)
-30%
|
(3)
+42%
|
(21)
-668%
|
(83)
-293%
|
(137)
-65%
|
(259)
-89%
|
(315)
-22%
|
(317)
-1%
|
(368)
-16%
|
(296)
+20%
|
(249)
+16%
|
(102)
+59%
|
(76)
+26%
|
(16)
+80%
|
7
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(11)
|
(30)
|
(38)
|
(5)
|
(35)
|
(31)
|
(32)
|
(23)
|
(42)
|
(35)
|
(38)
|
|
| Non-Reccuring Items |
0
|
2
|
3
|
3
|
(1)
|
(3)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
4
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
2
|
4
|
3
|
4
|
4
|
3
|
3
|
2
|
1
|
0
|
2
|
6
|
10
|
0
|
35
|
35
|
32
|
0
|
7
|
6
|
16
|
|
| Pre-Tax Income |
3
N/A
|
3
+16%
|
4
+52%
|
6
+45%
|
(5)
N/A
|
(5)
+7%
|
(3)
+39%
|
(2)
+33%
|
(0)
+86%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-84%
|
(1)
N/A
|
0
N/A
|
1
+1 000%
|
1
+9%
|
2
+51%
|
2
-11%
|
1
-16%
|
0
-72%
|
0
-18%
|
0
-25%
|
0
+52%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+37%
|
(2)
-2%
|
(2)
-12%
|
(3)
-74%
|
(2)
+34%
|
(4)
-91%
|
(2)
+39%
|
(22)
-814%
|
(82)
-279%
|
(147)
-79%
|
(283)
-93%
|
(342)
-21%
|
(322)
+6%
|
(368)
-14%
|
(293)
+20%
|
(249)
+15%
|
(139)
+44%
|
(110)
+21%
|
(44)
+60%
|
(15)
+67%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(8)
|
(5)
|
(5)
|
(6)
|
2
|
3
|
3
|
4
|
|
| Income from Continuing Operations |
2
|
2
|
4
|
6
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(2)
|
(22)
|
(89)
|
(154)
|
(291)
|
(350)
|
(330)
|
(373)
|
(298)
|
(255)
|
(137)
|
(107)
|
(42)
|
(10)
|
|
| Net Income (Common) |
2
N/A
|
2
+22%
|
4
+68%
|
6
+54%
|
(4)
N/A
|
(4)
+10%
|
(2)
+50%
|
(1)
+53%
|
(0)
+66%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-89%
|
(1)
N/A
|
0
N/A
|
1
+1 000%
|
1
+8%
|
2
+52%
|
2
-11%
|
1
-16%
|
0
-93%
|
0
-72%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+37%
|
(2)
-2%
|
(2)
-11%
|
(3)
-74%
|
(2)
+35%
|
(4)
-91%
|
(2)
+39%
|
(22)
-814%
|
(89)
-315%
|
(154)
-73%
|
(291)
-88%
|
(350)
-20%
|
(330)
+6%
|
(373)
-13%
|
(298)
+20%
|
(255)
+14%
|
(137)
+46%
|
(107)
+22%
|
(42)
+61%
|
(10)
+75%
|
|
| EPS (Diluted) |
0.46
N/A
|
0.55
+20%
|
0.93
+69%
|
1.45
+56%
|
-1.08
N/A
|
-0.96
+11%
|
-0.48
+50%
|
-0.23
+52%
|
-0.07
+70%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.04
-100%
|
-0.02
+50%
|
-0.15
-650%
|
-0.67
-347%
|
-0.76
-13%
|
-0.64
+16%
|
-1.4
-119%
|
-1.29
+8%
|
-1.44
-12%
|
-1.16
+19%
|
-0.98
+16%
|
-0.53
+46%
|
-0.44
+17%
|
-0.14
+68%
|
-0.04
+71%
|
|