A

Authum Investment & Infrastructure Ltd
BSE:539177

Watchlist Manager
Authum Investment & Infrastructure Ltd
BSE:539177
Watchlist
Price: 428.95 INR -2.73% Market Closed
Market Cap: ₹72.9B

Income Statement

Earnings Waterfall
Authum Investment & Infrastructure Ltd

Income Statement
Authum Investment & Infrastructure Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Revenue
425
N/A
921
+117%
1 578
+71%
2 270
+44%
3 170
+40%
3 158
0%
2 947
-7%
3 088
+5%
2 217
-28%
2 883
+30%
3 075
+7%
3 112
+1%
3 514
+13%
2 608
-26%
2 179
-16%
1 458
-33%
(358)
N/A
425
N/A
509
+20%
456
-10%
125
-73%
56
-55%
224
+302%
1 564
+597%
2 552
+63%
6 565
+157%
7 812
+19%
8 196
+5%
9 074
+11%
5 951
-34%
7 343
+23%
6 412
-13%
5 388
-16%
25 867
+380%
9 658
-63%
20 585
+113%
26 754
+30%
45 703
+71%
43 765
-4%
38 888
-11%
37 499
-4%
Gross Profit
Cost of Revenue
(405)
(867)
(1 470)
(2 155)
(3 143)
(3 144)
(2 968)
(3 009)
(2 070)
(2 642)
(2 804)
(2 829)
(3 404)
(2 754)
(2 582)
(1 970)
(9)
(726)
(633)
(598)
(21)
(494)
(204)
(126)
(207)
(236)
(270)
(330)
(297)
(353)
(363)
(366)
(2 878)
(724)
(111)
(266)
(374)
(547)
(676)
(953)
(1 724)
Gross Profit
20
N/A
54
+165%
109
+101%
115
+6%
28
-76%
14
-50%
(21)
N/A
79
N/A
148
+87%
240
+63%
271
+13%
283
+5%
110
-61%
(147)
N/A
(402)
-174%
(512)
-27%
(367)
+28%
(300)
+18%
(124)
+59%
(142)
-14%
104
N/A
(438)
N/A
21
N/A
1 439
+6 864%
2 346
+63%
6 330
+170%
7 541
+19%
7 866
+4%
8 777
+12%
5 598
-36%
6 979
+25%
6 046
-13%
2 510
-58%
25 143
+902%
9 547
-62%
20 318
+113%
26 380
+30%
45 156
+71%
43 089
-5%
37 935
-12%
35 775
-6%
Operating Income
Operating Expenses
(5)
(8)
(10)
(11)
(13)
(14)
(14)
(14)
(13)
(15)
(17)
(19)
(21)
(17)
(14)
(10)
(8)
(6)
(6)
(7)
(27)
562
368
(86)
(775)
(785)
(621)
(389)
(517)
(637)
(639)
(476)
(1 145)
(1 547)
(775)
(1 150)
(1 519)
(1 969)
(1 900)
(1 993)
(2 181)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(17)
(17)
(17)
(17)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(6)
(7)
(7)
(7)
(8)
(517)
(9)
(10)
(13)
(1 051)
(1 431)
(336)
(346)
(449)
(1 773)
(436)
(617)
(726)
Depreciation & Amortization
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(4)
(7)
(94)
(82)
(33)
(49)
(83)
(62)
(113)
(144)
(186)
Other Operating Expenses
(5)
(7)
(9)
(11)
(12)
(12)
(13)
(13)
(11)
(13)
(15)
(18)
(4)
0
3
7
(6)
(4)
(4)
(5)
(24)
566
373
(79)
(768)
(778)
(614)
(380)
0
(626)
(625)
(456)
0
(34)
(407)
(754)
(987)
(134)
(1 351)
(1 231)
(1 270)
Operating Income
15
N/A
46
+207%
99
+115%
103
+5%
15
-86%
0
-98%
(35)
N/A
65
N/A
135
+109%
225
+67%
253
+13%
263
+4%
89
-66%
(164)
N/A
(417)
-154%
(523)
-25%
(374)
+28%
(307)
+18%
(130)
+58%
(149)
-14%
77
N/A
124
+61%
389
+213%
1 353
+248%
1 571
+16%
5 545
+253%
6 920
+25%
7 478
+8%
8 260
+10%
4 961
-40%
6 340
+28%
5 570
-12%
1 364
-76%
23 597
+1 630%
8 772
-63%
19 169
+119%
24 861
+30%
43 187
+74%
41 190
-5%
35 942
-13%
33 593
-7%
Pre-Tax Income
Interest Income Expense
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
(230)
0
0
0
1
0
0
0
4 685
0
0
0
0
1
0
0
0
(10)
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42 117
18 473
16 863
15 820
16 238
(2 840)
(1 952)
(706)
(1 679)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
3
2
1
0
(227)
(235)
(232)
0
(0)
15
13
(4 686)
3
(3)
5
33
185
201
442
468
334
413
211
181
Pre-Tax Income
12
N/A
46
+290%
99
+115%
103
+5%
15
-86%
0
-98%
(35)
N/A
65
N/A
135
+109%
225
+67%
253
+13%
263
+4%
89
-66%
(164)
N/A
(414)
-153%
(519)
-25%
(374)
+28%
(304)
+19%
(124)
+59%
(143)
-15%
(153)
-7%
(103)
+32%
153
N/A
1 121
+630%
1 573
+40%
5 544
+253%
6 935
+25%
7 490
+8%
8 259
+10%
4 964
-40%
6 337
+28%
5 575
-12%
43 514
+681%
42 256
-3%
25 835
-39%
35 431
+37%
41 567
+17%
40 672
-2%
39 651
-3%
35 447
-11%
32 095
-9%
Net Income
Tax Provision
0
(10)
(28)
(32)
(3)
1
8
(30)
(52)
(92)
(97)
(90)
(29)
18
35
73
0
0
(0)
(0)
(0)
(0)
(48)
(280)
(220)
(1 185)
(1 293)
(1 389)
(1 572)
(719)
(992)
(793)
(474)
593
502
(666)
(1 408)
1 742
1 227
4 676
4 249
Income from Continuing Operations
12
36
70
72
12
1
(26)
34
84
133
156
174
60
(146)
(380)
(447)
(374)
(304)
(124)
(143)
(153)
(104)
105
841
1 353
4 360
5 642
6 101
6 687
4 245
5 346
4 783
43 040
42 848
26 338
34 765
40 159
42 414
40 878
40 123
36 344
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(5)
(10)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
36
+203%
70
+97%
72
+2%
12
-84%
1
-88%
(26)
N/A
34
N/A
84
+143%
133
+60%
156
+17%
174
+11%
60
-66%
(146)
N/A
(380)
-161%
(447)
-18%
(374)
+16%
(304)
+19%
(124)
+59%
(143)
-15%
(153)
-7%
(104)
+32%
105
N/A
841
+697%
1 353
+61%
4 360
+222%
5 642
+29%
6 101
+8%
6 687
+10%
4 245
-37%
5 346
+26%
4 783
-11%
43 040
+800%
42 848
0%
26 338
-39%
34 765
+32%
40 159
+16%
42 414
+6%
40 878
-4%
40 119
-2%
36 335
-9%
EPS (Diluted)
0.01
N/A
0.04
+300%
0.09
+125%
0.09
N/A
0.01
-89%
0
N/A
-0.03
N/A
0.04
N/A
0.11
+175%
0.17
+55%
0.2
+18%
0.23
+15%
0.07
-70%
-0.19
N/A
-0.55
-189%
-0.59
-7%
-0.49
+17%
-0.4
+18%
-0.16
+60%
-0.19
-19%
-0.2
-5%
-0.13
+35%
0.14
N/A
1.12
+700%
2.32
+107%
5.4
+133%
6.65
+23%
7.18
+8%
7.97
+11%
4.99
-37%
6.29
+26%
5.63
-10%
50.68
+800%
50.46
0%
31.01
-39%
40.94
+32%
47.29
+16%
49.96
+6%
48.13
-4%
47.27
-2%
42.92
-9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett