Amba Enterprises Ltd
BSE:539196
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Amba Enterprises Ltd
BSE:539196
|
IN |
|
Auckland International Airport Ltd
NZX:AIA
|
NZ |
|
H
|
Huaxia Eye Hospital Group Co Ltd
SZSE:301267
|
CN |
Income Statement
Earnings Waterfall
Amba Enterprises Ltd
Income Statement
Amba Enterprises Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
64
N/A
|
64
0%
|
65
+1%
|
69
+7%
|
81
+17%
|
87
+7%
|
89
+3%
|
103
+15%
|
143
+39%
|
208
+46%
|
306
+47%
|
403
+32%
|
493
+22%
|
617
+25%
|
621
+1%
|
700
+13%
|
729
+4%
|
743
+2%
|
832
+12%
|
851
+2%
|
888
+4%
|
976
+10%
|
1 094
+12%
|
1 113
+2%
|
1 007
-9%
|
768
-24%
|
712
-7%
|
827
+16%
|
1 109
+34%
|
1 449
+31%
|
1 684
+16%
|
1 997
+19%
|
2 195
+10%
|
2 327
+6%
|
2 307
-1%
|
2 113
-8%
|
2 181
+3%
|
1 278
-41%
|
2 821
+121%
|
2 245
-20%
|
3 113
+39%
|
3 306
+6%
|
3 368
+2%
|
3 404
+1%
|
3 508
+3%
|
3 731
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(45)
|
(46)
|
(47)
|
(52)
|
(63)
|
(69)
|
(71)
|
(82)
|
(120)
|
(178)
|
(272)
|
(366)
|
(463)
|
(588)
|
(593)
|
(669)
|
(690)
|
(703)
|
(790)
|
(813)
|
(848)
|
(935)
|
(1 053)
|
(1 065)
|
(959)
|
(728)
|
(668)
|
(776)
|
(1 038)
|
(1 354)
|
(1 571)
|
(1 863)
|
(2 055)
|
(2 191)
|
(2 183)
|
(2 009)
|
(2 083)
|
(1 220)
|
(2 696)
|
(2 145)
|
(2 970)
|
(3 152)
|
(3 225)
|
(3 262)
|
(3 369)
|
(3 589)
|
|
| Gross Profit |
19
N/A
|
18
-5%
|
17
-4%
|
18
+1%
|
18
+2%
|
18
+1%
|
18
+2%
|
21
+13%
|
23
+10%
|
31
+36%
|
35
+13%
|
37
+6%
|
30
-18%
|
29
-4%
|
29
-2%
|
31
+9%
|
39
+25%
|
41
+4%
|
42
+4%
|
38
-10%
|
40
+6%
|
41
+2%
|
42
+2%
|
48
+16%
|
48
+1%
|
40
-18%
|
44
+11%
|
51
+15%
|
71
+40%
|
95
+33%
|
113
+20%
|
134
+18%
|
140
+4%
|
136
-3%
|
124
-9%
|
105
-15%
|
98
-6%
|
59
-40%
|
125
+114%
|
101
-20%
|
144
+43%
|
155
+8%
|
143
-8%
|
142
0%
|
139
-2%
|
142
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(17)
|
(23)
|
(25)
|
(24)
|
(18)
|
(15)
|
(14)
|
(15)
|
(7)
|
(7)
|
(7)
|
(7)
|
(23)
|
(26)
|
(26)
|
(27)
|
(28)
|
(23)
|
(28)
|
(29)
|
(42)
|
(49)
|
(50)
|
(55)
|
(53)
|
(51)
|
(49)
|
(45)
|
(36)
|
(30)
|
(44)
|
(35)
|
(49)
|
(43)
|
(44)
|
(45)
|
(43)
|
(41)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(11)
|
(6)
|
(6)
|
(7)
|
(12)
|
(12)
|
(17)
|
(19)
|
(20)
|
(24)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(12)
|
(23)
|
(18)
|
(23)
|
(23)
|
(37)
|
(24)
|
(25)
|
(25)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(13)
|
(13)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(12)
|
(18)
|
(20)
|
(20)
|
(12)
|
(9)
|
(7)
|
(8)
|
(0)
|
1
|
1
|
1
|
(9)
|
(18)
|
(17)
|
(17)
|
(13)
|
(7)
|
(7)
|
(6)
|
(19)
|
(22)
|
(24)
|
(27)
|
(24)
|
(22)
|
(19)
|
(16)
|
(8)
|
(15)
|
(15)
|
(13)
|
(20)
|
(13)
|
(1)
|
(14)
|
(12)
|
(10)
|
|
| Operating Income |
2
N/A
|
2
-5%
|
2
+17%
|
2
+5%
|
2
-29%
|
2
+9%
|
2
N/A
|
2
+35%
|
6
+141%
|
8
+37%
|
10
+29%
|
13
+35%
|
12
-6%
|
14
+16%
|
15
+3%
|
16
+7%
|
32
+102%
|
34
+7%
|
36
+3%
|
31
-14%
|
17
-43%
|
15
-14%
|
16
+6%
|
21
+33%
|
21
-2%
|
17
-19%
|
17
-2%
|
21
+30%
|
29
+34%
|
46
+59%
|
63
+38%
|
79
+25%
|
87
+10%
|
85
-2%
|
75
-13%
|
60
-20%
|
63
+4%
|
29
-54%
|
82
+184%
|
65
-20%
|
94
+45%
|
112
+19%
|
99
-12%
|
97
-2%
|
96
-1%
|
101
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(4)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
0
|
(4)
|
(3)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
5
|
5
|
5
|
5
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
5
|
4
|
4
|
5
|
10
|
10
|
11
|
6
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
3
|
4
|
3
|
3
|
1
|
4
|
5
|
6
|
7
|
4
|
4
|
4
|
2
|
5
|
5
|
4
|
3
|
1
|
6
|
5
|
6
|
7
|
1
|
5
|
6
|
4
|
|
| Pre-Tax Income |
7
N/A
|
12
+68%
|
12
-2%
|
12
-1%
|
11
-2%
|
7
-43%
|
7
+5%
|
8
+10%
|
11
+49%
|
13
+13%
|
14
+13%
|
17
+19%
|
16
-8%
|
17
+9%
|
17
+3%
|
18
+6%
|
34
+83%
|
35
+3%
|
34
-3%
|
28
-16%
|
15
-46%
|
14
-8%
|
16
+11%
|
21
+35%
|
19
-10%
|
18
-8%
|
18
+2%
|
23
+28%
|
30
+31%
|
44
+44%
|
60
+39%
|
77
+27%
|
86
+12%
|
84
-2%
|
76
-10%
|
62
-19%
|
64
+3%
|
28
-56%
|
86
+204%
|
68
-21%
|
96
+43%
|
115
+19%
|
100
-13%
|
98
-1%
|
98
+0%
|
101
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(14)
|
(17)
|
(22)
|
(22)
|
(21)
|
(18)
|
(14)
|
(17)
|
(7)
|
(24)
|
(20)
|
(28)
|
(34)
|
(25)
|
(25)
|
(23)
|
(22)
|
|
| Income from Continuing Operations |
5
|
9
|
9
|
9
|
9
|
5
|
4
|
5
|
8
|
9
|
10
|
12
|
10
|
11
|
12
|
12
|
28
|
29
|
28
|
25
|
11
|
10
|
11
|
15
|
14
|
13
|
13
|
16
|
22
|
30
|
43
|
55
|
64
|
63
|
58
|
48
|
47
|
22
|
62
|
48
|
68
|
81
|
74
|
73
|
75
|
79
|
|
| Net Income (Common) |
5
N/A
|
9
+87%
|
9
+6%
|
9
-1%
|
9
-1%
|
5
-46%
|
4
-10%
|
5
+14%
|
8
+62%
|
9
+12%
|
10
+12%
|
12
+18%
|
10
-14%
|
11
+8%
|
12
+4%
|
12
+3%
|
28
+137%
|
29
+3%
|
28
-3%
|
25
-11%
|
11
-56%
|
10
-9%
|
11
+13%
|
15
+33%
|
14
-11%
|
13
-4%
|
13
-3%
|
16
+26%
|
22
+35%
|
30
+38%
|
43
+45%
|
55
+26%
|
64
+17%
|
63
-2%
|
58
-8%
|
48
-17%
|
47
-2%
|
22
-54%
|
62
+185%
|
48
-22%
|
68
+42%
|
81
+19%
|
74
-9%
|
73
-1%
|
75
+2%
|
79
+5%
|
|
| EPS (Diluted) |
0.37
N/A
|
0.7
+89%
|
0.74
+6%
|
0.73
-1%
|
0.72
-1%
|
0.39
-46%
|
0.35
-10%
|
0.39
+11%
|
0.64
+64%
|
0.71
+11%
|
0.8
+13%
|
0.95
+19%
|
0.81
-15%
|
0.88
+9%
|
0.91
+3%
|
0.94
+3%
|
2.23
+137%
|
2.31
+4%
|
2.24
-3%
|
1.99
-11%
|
0.88
-56%
|
0.8
-9%
|
0.91
+14%
|
1.2
+32%
|
1.08
-10%
|
1.03
-5%
|
1.01
-2%
|
1.27
+26%
|
1.71
+35%
|
2.38
+39%
|
3.44
+45%
|
4.34
+26%
|
5.05
+16%
|
4.98
-1%
|
4.58
-8%
|
3.8
-17%
|
3.73
-2%
|
1.71
-54%
|
4.87
+185%
|
3.81
-22%
|
5.42
+42%
|
6.43
+19%
|
5.86
-9%
|
5.77
-2%
|
5.94
+3%
|
6.25
+5%
|
|