Garment Mantra Lifestyle Ltd
BSE:539216
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Garment Mantra Lifestyle Ltd
BSE:539216
|
IN |
|
S
|
SRA Holdings Inc
TSE:3817
|
JP |
|
B
|
Blockchain Industries Inc
OTC:BCII
|
US |
|
Cleanaway Waste Management Ltd
ASX:CWY
|
AU |
|
H
|
HKBN Ltd
OTC:HKBNF
|
HK |
|
Emerson Electric Co
NYSE:EMR
|
US |
|
G
|
Gi Group Poland SA
WSE:GIG
|
PL |
|
Adecoagro SA
NYSE:AGRO
|
LU |
|
S
|
Sungei Bagan Rubber Company Malaya Bhd
KLSE:SBAGAN
|
MY |
|
iRhythm Technologies Inc
NASDAQ:IRTC
|
US |
|
EKI Energy Services Ltd
BSE:543284
|
IN |
|
Victory Securities (Holdings) Company Ltd
HKEX:8540
|
HK |
|
Grovy India Ltd
BSE:539522
|
IN |
|
Emami Ltd
BSE:531162
|
IN |
Income Statement
Earnings Waterfall
Garment Mantra Lifestyle Ltd
Income Statement
Garment Mantra Lifestyle Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
33
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 039
N/A
|
2 210
+8%
|
1 878
-15%
|
1 584
-16%
|
1 720
+9%
|
1 602
-7%
|
1 580
-1%
|
1 632
+3%
|
1 641
+1%
|
1 775
+8%
|
1 790
+1%
|
1 677
-6%
|
1 324
-21%
|
2 262
+71%
|
2 566
+13%
|
3 335
+30%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 834)
|
(1 938)
|
(1 630)
|
(1 361)
|
(1 539)
|
(1 438)
|
(1 396)
|
(1 460)
|
(1 481)
|
(1 545)
|
(1 576)
|
(1 467)
|
(1 169)
|
(1 969)
|
(2 262)
|
(2 962)
|
|
| Gross Profit |
205
N/A
|
273
+33%
|
247
-9%
|
224
-10%
|
181
-19%
|
164
-9%
|
184
+12%
|
172
-6%
|
160
-7%
|
230
+44%
|
214
-7%
|
210
-2%
|
155
-26%
|
293
+89%
|
305
+4%
|
373
+22%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(126)
|
(200)
|
(212)
|
(228)
|
(130)
|
(115)
|
(131)
|
(108)
|
(86)
|
(149)
|
(128)
|
(143)
|
(90)
|
(190)
|
(204)
|
(239)
|
|
| Selling, General & Administrative |
(42)
|
(41)
|
(38)
|
(32)
|
(29)
|
(34)
|
(31)
|
(25)
|
(23)
|
(24)
|
(25)
|
(28)
|
(29)
|
(51)
|
(51)
|
(53)
|
|
| Depreciation & Amortization |
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(13)
|
(20)
|
(21)
|
(22)
|
|
| Other Operating Expenses |
(74)
|
(149)
|
(165)
|
(186)
|
(91)
|
(72)
|
(92)
|
(74)
|
(56)
|
(117)
|
(95)
|
(107)
|
(48)
|
(120)
|
(132)
|
(164)
|
|
| Operating Income |
79
N/A
|
73
-8%
|
35
-52%
|
(4)
N/A
|
51
N/A
|
49
-4%
|
52
+7%
|
64
+22%
|
74
+15%
|
81
+10%
|
85
+5%
|
68
-21%
|
65
-3%
|
103
+58%
|
100
-3%
|
134
+34%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(33)
|
(37)
|
(34)
|
(38)
|
(34)
|
(39)
|
(40)
|
(38)
|
(37)
|
(44)
|
(42)
|
(41)
|
(30)
|
(51)
|
(52)
|
(49)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
20
|
20
|
20
|
|
| Total Other Income |
(1)
|
3
|
3
|
4
|
(1)
|
2
|
2
|
2
|
(4)
|
2
|
2
|
3
|
3
|
15
|
43
|
61
|
|
| Pre-Tax Income |
46
N/A
|
39
-15%
|
4
-91%
|
(38)
N/A
|
16
N/A
|
13
-23%
|
14
+13%
|
28
+100%
|
34
+18%
|
39
+16%
|
45
+14%
|
30
-32%
|
39
+30%
|
86
+120%
|
111
+28%
|
165
+49%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(10)
|
(8)
|
2
|
12
|
(7)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(13)
|
(11)
|
(10)
|
(24)
|
(29)
|
(43)
|
|
| Income from Continuing Operations |
36
|
31
|
5
|
(26)
|
9
|
6
|
8
|
20
|
25
|
29
|
32
|
19
|
29
|
62
|
82
|
123
|
|
| Income to Minority Interest |
(6)
|
(6)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
30
N/A
|
25
-18%
|
1
-96%
|
(28)
N/A
|
9
N/A
|
7
-24%
|
8
+17%
|
19
+139%
|
25
+31%
|
28
+12%
|
31
+10%
|
19
-37%
|
29
+47%
|
62
+116%
|
82
+32%
|
123
+50%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.28
-28%
|
0.01
-96%
|
-0.28
N/A
|
0.03
N/A
|
0.07
+133%
|
0.08
+14%
|
0.2
+150%
|
0.1
-50%
|
0.1
N/A
|
0.11
+10%
|
0.08
-27%
|
0.11
+38%
|
0.17
+55%
|
0.28
+65%
|
0.37
+32%
|
|