W

Waaree Technologies Ltd
BSE:539337

Watchlist Manager
Waaree Technologies Ltd
BSE:539337
Watchlist
Price: 222.15 INR -2.05% Market Closed
Market Cap: 2.4B INR

Intrinsic Value

539337 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
539337 doesn't have a meaningful market cap.

The intrinsic value of one WAAREE stock under the Base Case scenario is hidden INR. Compared to the current market price of 222.15 INR, Waaree Technologies Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAAREE Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Waaree Technologies Ltd

Intrinsic Value History
Dive into the past to invest in the future

WAAREE looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether WAAREE usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about WAAREE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WAAREE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Waaree Technologies Ltd.

Explain Valuation
Compare WAAREE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about WAAREE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Waaree Technologies Ltd

Balance Sheet Decomposition
Waaree Technologies Ltd

Current Assets 103.2m
Cash & Short-Term Investments 19.6m
Receivables 51.6m
Other Current Assets 32m
Non-Current Assets 91.8m
Long-Term Investments 2m
PP&E 26.1m
Intangibles 15.5m
Other Non-Current Assets 48.2m
Current Liabilities 212.4m
Accounts Payable 8.6m
Short-Term Debt 176.6m
Other Current Liabilities 27.2m
Non-Current Liabilities 1.7m
Other Non-Current Liabilities 1.7m
Efficiency

Free Cash Flow Analysis
Waaree Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waaree Technologies Ltd

Revenue
102.4m INR
Cost of Revenue
-88.1m INR
Gross Profit
14.2m INR
Operating Expenses
-90.8m INR
Operating Income
-76.6m INR
Other Expenses
20.1m INR
Net Income
-56.5m INR
Fundamental Scores

WAAREE Profitability Score
Profitability Due Diligence

Waaree Technologies Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Healthy Gross Margin
Low 3Y Average Gross Margin
Declining Net Margin
hidden
Profitability
Score

Waaree Technologies Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

WAAREE Solvency Score
Solvency Due Diligence

Waaree Technologies Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Waaree Technologies Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAAREE Price Targets Summary
Waaree Technologies Ltd

There are no price targets for WAAREE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WAAREE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WAAREE stock?

The intrinsic value of one WAAREE stock under the Base Case scenario is hidden INR.

Is WAAREE stock undervalued or overvalued?

Compared to the current market price of 222.15 INR, Waaree Technologies Ltd is hidden .

Back to Top