Acme Resources Ltd
BSE:539391
Cash Flow Statement
Cash Flow Statement
Acme Resources Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
27
|
76
|
(196)
|
(193)
|
44
|
53
|
165
|
158
|
26
|
39
|
45
|
42
|
|
| Depreciation & Amortization |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
110
|
75
|
246
|
235
|
14
|
4
|
2
|
31
|
54
|
28
|
42
|
52
|
|
| Cash Taxes Paid |
34
|
36
|
14
|
15
|
11
|
13
|
32
|
15
|
16
|
28
|
17
|
2
|
|
| Cash Interest Paid |
35
|
37
|
5
|
5
|
4
|
4
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
(351)
|
(321)
|
215
|
224
|
(36)
|
(119)
|
(252)
|
(198)
|
(90)
|
(70)
|
(75)
|
(85)
|
|
| Cash from Operating Activities |
(213)
N/A
|
(169)
+21%
|
266
N/A
|
266
+0%
|
22
-92%
|
(63)
N/A
|
(84)
-35%
|
(9)
+89%
|
(10)
-12%
|
(2)
+76%
|
12
N/A
|
9
-26%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
57
|
(253)
|
(255)
|
1
|
4
|
5
|
2
|
0
|
0
|
(13)
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
57
+5 121%
|
(253)
N/A
|
(255)
-1%
|
1
N/A
|
4
+273%
|
5
+18%
|
2
-53%
|
0
-95%
|
0
-85%
|
(13)
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
128
|
150
|
1
|
(1)
|
(16)
|
60
|
80
|
8
|
4
|
3
|
77
|
2
|
|
| Other |
(35)
|
(37)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
93
N/A
|
113
+21%
|
(4)
N/A
|
(6)
-42%
|
(20)
-244%
|
57
N/A
|
80
+41%
|
5
-93%
|
4
-18%
|
5
+8%
|
77
+1 560%
|
2
-97%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(118)
N/A
|
1
N/A
|
8
+735%
|
5
-40%
|
3
-47%
|
(2)
N/A
|
1
N/A
|
(2)
N/A
|
(6)
-256%
|
2
N/A
|
76
+3 384%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(213)
N/A
|
(169)
+21%
|
266
N/A
|
266
+0%
|
22
-92%
|
(63)
N/A
|
(84)
-34%
|
(9)
+89%
|
(10)
-12%
|
(2)
+76%
|
12
N/A
|
9
-26%
|
|