P
Panorama Studios International Ltd
BSE:539469
Panorama Studios International Ltd
BSE:539469
Price:
43.95
INR
-0.07%
Market Closed
Market Cap:
₹11.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Panorama Studios International Ltd
BSE:539469
|
IN |
|
M
|
MREIT Inc
XPHS:MREIT
|
PH |
|
S
|
Shri Dinesh Mills Ltd
BSE:503804
|
IN |
|
Yingkou Jinchen Machinery Co Ltd
SSE:603396
|
CN |
Income Statement
Earnings Waterfall
Panorama Studios International Ltd
Panorama Studios International Ltd
Income Statement
Panorama Studios International Ltd
Panorama Studios International Ltd
Currency: INR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
18
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
829
N/A
|
1 108
+34%
|
1 916
+73%
|
3 182
+66%
|
3 715
+17%
|
4 091
+10%
|
3 775
-8%
|
2 150
-43%
|
4 396
+105%
|
4 041
-8%
|
4 342
+7%
|
4 350
+0%
|
3 642
-16%
|
4 649
+28%
|
4 606
-1%
|
4 562
-1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(784)
|
(1 052)
|
(1 791)
|
(2 639)
|
(3 043)
|
(3 342)
|
(2 955)
|
(1 724)
|
(3 651)
|
(3 295)
|
(3 617)
|
(3 625)
|
(2 870)
|
(3 830)
|
(3 834)
|
(3 815)
|
|
| Gross Profit |
45
N/A
|
56
+25%
|
125
+122%
|
543
+334%
|
671
+24%
|
749
+12%
|
820
+10%
|
425
-48%
|
745
+75%
|
746
+0%
|
726
-3%
|
724
0%
|
771
+6%
|
819
+6%
|
773
-6%
|
747
-3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(84)
|
(114)
|
(118)
|
(131)
|
(137)
|
(124)
|
(133)
|
(135)
|
(148)
|
(155)
|
(169)
|
(181)
|
(197)
|
(219)
|
(226)
|
(233)
|
|
| Selling, General & Administrative |
(37)
|
(42)
|
(45)
|
(52)
|
(58)
|
(61)
|
(64)
|
(59)
|
(59)
|
(59)
|
(66)
|
(75)
|
(88)
|
(90)
|
(90)
|
(95)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(18)
|
(29)
|
(40)
|
(51)
|
(58)
|
|
| Other Operating Expenses |
(45)
|
(69)
|
(68)
|
(73)
|
(71)
|
(55)
|
(62)
|
(67)
|
(79)
|
(84)
|
(90)
|
(88)
|
(80)
|
(89)
|
(84)
|
(80)
|
|
| Operating Income |
(39)
N/A
|
(57)
-47%
|
7
N/A
|
411
+5 517%
|
535
+30%
|
625
+17%
|
687
+10%
|
290
-58%
|
598
+106%
|
591
-1%
|
557
-6%
|
544
-2%
|
574
+6%
|
600
+5%
|
547
-9%
|
514
-6%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(26)
|
(63)
|
(84)
|
(83)
|
(90)
|
(97)
|
(95)
|
(102)
|
(118)
|
(121)
|
(110)
|
(110)
|
(76)
|
(93)
|
(117)
|
(123)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
54
|
98
|
126
|
134
|
50
|
55
|
38
|
35
|
44
|
50
|
45
|
45
|
39
|
45
|
69
|
70
|
|
| Pre-Tax Income |
(11)
N/A
|
(22)
-109%
|
50
N/A
|
462
+833%
|
494
+7%
|
583
+18%
|
629
+8%
|
223
-65%
|
523
+135%
|
521
0%
|
492
-5%
|
478
-3%
|
536
+12%
|
552
+3%
|
499
-10%
|
461
-8%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(2)
|
5
|
(24)
|
(127)
|
(141)
|
(165)
|
(180)
|
(79)
|
(141)
|
(138)
|
(120)
|
(116)
|
(139)
|
(144)
|
(132)
|
(122)
|
|
| Income from Continuing Operations |
(13)
|
(17)
|
25
|
335
|
353
|
418
|
449
|
144
|
382
|
383
|
372
|
362
|
397
|
408
|
367
|
338
|
|
| Income to Minority Interest |
20
|
20
|
(25)
|
(15)
|
19
|
15
|
18
|
24
|
(1)
|
(6)
|
34
|
31
|
21
|
25
|
27
|
30
|
|
| Net Income (Common) |
7
N/A
|
3
-50%
|
0
-99%
|
320
+1 686 374%
|
373
+16%
|
433
+16%
|
467
+8%
|
168
-64%
|
382
+127%
|
377
-1%
|
406
+8%
|
394
-3%
|
419
+6%
|
434
+4%
|
394
-9%
|
369
-6%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.01
-67%
|
0
N/A
|
1.47
N/A
|
1.71
+16%
|
1.99
+16%
|
2.14
+8%
|
0.77
-64%
|
1.74
+126%
|
1.54
-11%
|
0.32
-79%
|
1.58
+394%
|
1.69
+7%
|
1.72
+2%
|
1.54
-10%
|
1.85
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
