Garbi Finvest Ltd
BSE:539492
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Garbi Finvest Ltd
BSE:539492
|
IN |
|
S
|
SNTEnergy Co Ltd
KRX:100840
|
KR |
Income Statement
Earnings Waterfall
Garbi Finvest Ltd
Income Statement
Garbi Finvest Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
365
N/A
|
285
-22%
|
205
-28%
|
117
-43%
|
58
-50%
|
57
-2%
|
54
-6%
|
50
-7%
|
43
-14%
|
46
+6%
|
54
+19%
|
58
+8%
|
43
-27%
|
32
-25%
|
20
-36%
|
19
-9%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(39)
|
(42)
|
(44)
|
(49)
|
(8)
|
(14)
|
(13)
|
(7)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(35)
|
(39)
|
(40)
|
(46)
|
(4)
|
(10)
|
(10)
|
(4)
|
|
| Operating Income |
354
N/A
|
275
-22%
|
196
-29%
|
108
-45%
|
50
-54%
|
49
-2%
|
46
-5%
|
43
-8%
|
4
-90%
|
3
-24%
|
11
+219%
|
9
-15%
|
35
+283%
|
18
-49%
|
8
-57%
|
11
+46%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
11
|
11
|
0
|
|
| Non-Reccuring Items |
(42)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
(10)
|
(4)
|
(1)
|
(2)
|
8
|
(19)
|
(29)
|
(35)
|
(40)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
9
|
14
|
19
|
23
|
0
|
0
|
(8)
|
(2)
|
1
|
12
|
16
|
22
|
|
| Pre-Tax Income |
312
N/A
|
264
-15%
|
184
-30%
|
97
-48%
|
59
-39%
|
63
+6%
|
65
+3%
|
56
-14%
|
0
-99%
|
2
+460%
|
1
-78%
|
15
+2 652%
|
17
+15%
|
12
-29%
|
0
-97%
|
(7)
N/A
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(16)
|
(3)
|
16
|
37
|
(16)
|
(16)
|
(15)
|
(14)
|
(9)
|
(8)
|
(19)
|
(16)
|
(3)
|
2
|
16
|
13
|
|
| Income from Continuing Operations |
297
|
261
|
200
|
133
|
43
|
46
|
50
|
42
|
(9)
|
(5)
|
(19)
|
(2)
|
14
|
14
|
17
|
6
|
|
| Net Income (Common) |
297
N/A
|
261
-12%
|
200
-23%
|
133
-33%
|
43
-67%
|
46
+7%
|
50
+7%
|
42
-16%
|
(9)
N/A
|
(5)
+39%
|
(19)
-244%
|
(2)
+91%
|
14
N/A
|
14
+3%
|
17
+17%
|
6
-65%
|
|
| EPS (Diluted) |
25.3
N/A
|
22.29
-12%
|
17.08
-23%
|
11.37
-33%
|
3.7
-67%
|
3.97
+7%
|
4.25
+7%
|
3.57
-16%
|
-0.77
N/A
|
-0.47
+39%
|
-1.61
-243%
|
-0.15
+91%
|
1.18
N/A
|
1.21
+3%
|
1.41
+17%
|
0.49
-65%
|
|