Uday Jewellery Industries Ltd
BSE:539518

Watchlist Manager
Uday Jewellery Industries Ltd Logo
Uday Jewellery Industries Ltd
BSE:539518
Watchlist
Price: 152.7 INR 8.22%
Market Cap: ₹3.6B

Income Statement

Earnings Waterfall
Uday Jewellery Industries Ltd

Income Statement
Uday Jewellery Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
316
N/A
397
+26%
453
+14%
463
+2%
452
-2%
516
+14%
556
+8%
618
+11%
715
+16%
744
+4%
774
+4%
713
-8%
734
+3%
768
+5%
742
-3%
860
+16%
917
+7%
699
-24%
673
-4%
797
+18%
933
+17%
1 001
+7%
1 261
+26%
1 346
+7%
1 215
-10%
1 639
+35%
1 689
+3%
1 669
-1%
1 767
+6%
1 686
-5%
1 664
-1%
1 764
+6%
1 732
-2%
1 805
+4%
2 002
+11%
2 445
+22%
2 872
+17%
3 586
+25%
4 320
+20%
5 144
+19%
Gross Profit
Cost of Revenue
(290)
(362)
(411)
(420)
(409)
(472)
(509)
(560)
(653)
(678)
(709)
(656)
(671)
(702)
(669)
(772)
(800)
(594)
(565)
(680)
(841)
(914)
(1 167)
(1 247)
(1 108)
(1 490)
(1 530)
(1 505)
(1 598)
(1 502)
(1 473)
(1 560)
(1 547)
(1 616)
(1 798)
(2 216)
(2 626)
(3 267)
(3 959)
(4 768)
Gross Profit
26
N/A
35
+34%
43
+21%
43
+1%
43
-1%
44
+4%
47
+5%
57
+23%
63
+9%
66
+6%
65
-1%
57
-13%
63
+11%
67
+6%
73
+10%
88
+21%
117
+33%
105
-11%
108
+3%
117
+9%
93
-21%
87
-6%
94
+8%
100
+6%
108
+8%
150
+39%
159
+6%
164
+3%
169
+3%
184
+9%
191
+4%
204
+7%
185
-9%
189
+2%
204
+8%
229
+12%
246
+8%
320
+30%
361
+13%
376
+4%
Operating Income
Operating Expenses
(13)
(17)
(19)
(23)
(28)
(29)
(29)
(32)
(29)
(23)
(22)
(14)
(16)
(17)
(17)
(18)
(19)
(17)
(16)
(16)
(20)
(21)
(31)
(37)
(30)
(39)
(38)
(38)
(39)
(45)
(45)
(51)
(60)
(67)
(80)
(86)
(91)
(95)
(101)
(136)
Selling, General & Administrative
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(14)
(6)
(6)
(7)
(16)
(10)
(9)
(10)
(18)
(11)
(18)
(20)
(28)
(22)
(19)
(21)
(36)
(27)
(30)
(33)
(56)
(42)
(44)
(46)
(82)
(46)
(50)
(74)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(7)
(8)
(8)
(9)
(9)
Other Operating Expenses
(8)
(12)
(14)
(18)
(22)
(24)
(24)
(27)
(22)
(16)
(14)
(6)
(0)
(9)
(9)
(9)
(0)
(5)
(5)
(5)
(0)
(8)
(11)
(15)
(0)
(15)
(17)
(15)
(0)
(16)
(12)
(15)
(0)
(21)
(30)
(33)
(0)
(41)
(42)
(53)
Operating Income
13
N/A
18
+34%
24
+33%
20
-15%
15
-26%
15
+3%
18
+16%
25
+41%
34
+34%
43
+27%
43
+1%
43
-1%
48
+11%
49
+4%
56
+13%
70
+25%
99
+41%
88
-11%
92
+4%
101
+9%
73
-27%
66
-10%
63
-4%
63
-1%
77
+24%
110
+42%
121
+10%
126
+4%
130
+4%
139
+6%
146
+5%
153
+5%
125
-18%
121
-3%
124
+2%
143
+15%
155
+9%
225
+45%
260
+16%
241
-7%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(4)
(5)
(0)
(6)
(5)
(6)
(1)
(7)
(7)
(8)
2
(10)
(11)
(10)
3
(8)
(7)
(7)
2
(5)
(7)
(7)
2
(13)
(14)
(16)
14
(18)
(17)
(17)
3
(13)
(15)
(15)
8
(19)
(19)
(29)
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
10
9
7
2
9
8
8
(3)
1
1
1
(9)
3
3
4
(8)
7
8
11
3
9
11
9
(2)
16
19
18
(16)
13
10
9
(9)
6
3
7
(16)
10
15
41
Pre-Tax Income
22
N/A
26
+19%
29
+11%
23
-21%
17
-26%
18
+8%
20
+11%
27
+38%
30
+10%
37
+22%
37
-1%
35
-3%
40
+14%
42
+5%
49
+14%
64
+32%
94
+47%
87
-7%
93
+6%
105
+14%
78
-26%
69
-11%
67
-4%
64
-5%
78
+22%
113
+45%
126
+11%
128
+2%
128
+0%
133
+4%
139
+4%
145
+4%
119
-18%
114
-4%
113
-1%
135
+20%
147
+9%
216
+47%
255
+19%
253
-1%
Net Income
Tax Provision
(4)
(5)
(5)
(4)
(4)
(5)
(5)
(7)
(6)
(8)
(8)
(8)
(9)
(11)
(13)
(18)
(25)
(22)
(23)
(25)
(20)
(18)
(18)
(18)
(21)
(30)
(34)
(33)
(33)
(35)
(35)
(37)
(32)
(30)
(30)
(36)
(38)
(55)
(64)
(63)
Income from Continuing Operations
18
21
23
18
12
13
15
21
24
29
29
28
31
31
35
46
69
65
70
81
58
51
49
46
57
83
92
95
95
99
104
107
87
83
83
99
109
160
192
190
Net Income (Common)
18
N/A
21
+19%
23
+12%
18
-21%
12
-34%
13
+9%
15
+10%
21
+43%
24
+15%
29
+22%
29
-1%
28
-4%
31
+12%
31
+2%
35
+13%
46
+30%
69
+51%
65
-6%
70
+8%
81
+15%
58
-28%
51
-12%
49
-5%
46
-6%
57
+25%
83
+46%
92
+10%
95
+3%
95
+0%
99
+4%
104
+5%
107
+4%
87
-19%
83
-4%
83
-1%
99
+20%
109
+10%
160
+47%
192
+20%
190
-1%
EPS (Diluted)
1.5
N/A
1.79
+19%
1.96
+9%
1.57
-20%
1.04
-34%
1.13
+9%
1.25
+11%
1.77
+42%
1.66
-6%
1.31
-21%
1.4
+7%
1.33
-5%
1.47
+11%
1.45
-1%
1.61
+11%
2.11
+31%
3.17
+50%
2.96
-7%
3.18
+7%
3.66
+15%
2.63
-28%
1.83
-30%
2.21
+21%
2.07
-6%
2.59
+25%
3.78
+46%
4.17
+10%
4.29
+3%
4.31
+0%
5.98
+39%
4.69
-22%
4.86
+4%
3.96
-19%
3.78
-5%
3.71
-2%
4.48
+21%
4.89
+9%
6.99
+43%
8.36
+20%
7.96
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett