Uday Jewellery Industries Ltd
BSE:539518
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Uday Jewellery Industries Ltd
BSE:539518
|
IN |
|
H
|
Hong Kong Resources Holdings Co Ltd
HKEX:2882
|
HK |
|
Zhejiang Huatie Emergency Equipment Science & Technology Co Ltd
SSE:603300
|
CN |
|
Toa Oil Co Ltd
TSE:5008
|
JP |
|
Truscreen Group Ltd
NZX:TRU
|
NZ |
|
H
|
H P Cotton Textile Mills Ltd
BSE:502873
|
IN |
|
Shreyans Industries Ltd
NSE:SHREYANIND
|
IN |
|
Chemcon Speciality Chemicals Ltd
NSE:CHEMCON
|
IN |
|
T
|
Tanco Holdings Bhd
KLSE:TANCO
|
MY |
|
ITI Ltd
NSE:ITI
|
IN |
|
N
|
Nichireki Co Ltd
TSE:5011
|
JP |
|
B
|
Bright Oceans Inter-Telecom Corp
SSE:600289
|
CN |
|
N
|
Net Lease Office Properties
NYSE:NLOP
|
US |
|
A
|
Anhui Guangxin Agrochemical Co Ltd
SSE:603599
|
CN |
|
P
|
Pihlajalinna Oyj
OMXH:PIHLIS
|
FI |
|
N1 Holdings Ltd
ASX:N1H
|
AU |
|
HELLA GmbH & Co KGaA
XETRA:HLE
|
DE |
|
Axiscades Technologies Ltd
NSE:AXISCADES
|
IN |
|
BEST Inc
NYSE:BEST
|
CN |
Income Statement
Earnings Waterfall
Uday Jewellery Industries Ltd
Income Statement
Uday Jewellery Industries Ltd
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
316
N/A
|
397
+26%
|
453
+14%
|
463
+2%
|
452
-2%
|
516
+14%
|
556
+8%
|
618
+11%
|
715
+16%
|
744
+4%
|
774
+4%
|
713
-8%
|
734
+3%
|
768
+5%
|
742
-3%
|
860
+16%
|
917
+7%
|
699
-24%
|
673
-4%
|
797
+18%
|
933
+17%
|
1 001
+7%
|
1 261
+26%
|
1 346
+7%
|
1 215
-10%
|
1 639
+35%
|
1 689
+3%
|
1 669
-1%
|
1 767
+6%
|
1 686
-5%
|
1 664
-1%
|
1 764
+6%
|
1 732
-2%
|
1 805
+4%
|
2 002
+11%
|
2 445
+22%
|
2 872
+17%
|
3 586
+25%
|
4 320
+20%
|
5 144
+19%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(290)
|
(362)
|
(411)
|
(420)
|
(409)
|
(472)
|
(509)
|
(560)
|
(653)
|
(678)
|
(709)
|
(656)
|
(671)
|
(702)
|
(669)
|
(772)
|
(800)
|
(594)
|
(565)
|
(680)
|
(841)
|
(914)
|
(1 167)
|
(1 247)
|
(1 108)
|
(1 490)
|
(1 530)
|
(1 505)
|
(1 598)
|
(1 502)
|
(1 473)
|
(1 560)
|
(1 547)
|
(1 616)
|
(1 798)
|
(2 216)
|
(2 626)
|
(3 267)
|
(3 959)
|
(4 768)
|
|
| Gross Profit |
26
N/A
|
35
+34%
|
43
+21%
|
43
+1%
|
43
-1%
|
44
+4%
|
47
+5%
|
57
+23%
|
63
+9%
|
66
+6%
|
65
-1%
|
57
-13%
|
63
+11%
|
67
+6%
|
73
+10%
|
88
+21%
|
117
+33%
|
105
-11%
|
108
+3%
|
117
+9%
|
93
-21%
|
87
-6%
|
94
+8%
|
100
+6%
|
108
+8%
|
150
+39%
|
159
+6%
|
164
+3%
|
169
+3%
|
184
+9%
|
191
+4%
|
204
+7%
|
185
-9%
|
189
+2%
|
204
+8%
|
229
+12%
|
246
+8%
|
320
+30%
|
361
+13%
|
376
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(17)
|
(19)
|
(23)
|
(28)
|
(29)
|
(29)
|
(32)
|
(29)
|
(23)
|
(22)
|
(14)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(17)
|
(16)
|
(16)
|
(20)
|
(21)
|
(31)
|
(37)
|
(30)
|
(39)
|
(38)
|
(38)
|
(39)
|
(45)
|
(45)
|
(51)
|
(60)
|
(67)
|
(80)
|
(86)
|
(91)
|
(95)
|
(101)
|
(136)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(14)
|
(6)
|
(6)
|
(7)
|
(16)
|
(10)
|
(9)
|
(10)
|
(18)
|
(11)
|
(18)
|
(20)
|
(28)
|
(22)
|
(19)
|
(21)
|
(36)
|
(27)
|
(30)
|
(33)
|
(56)
|
(42)
|
(44)
|
(46)
|
(82)
|
(46)
|
(50)
|
(74)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(8)
|
(12)
|
(14)
|
(18)
|
(22)
|
(24)
|
(24)
|
(27)
|
(22)
|
(16)
|
(14)
|
(6)
|
(0)
|
(9)
|
(9)
|
(9)
|
(0)
|
(5)
|
(5)
|
(5)
|
(0)
|
(8)
|
(11)
|
(15)
|
(0)
|
(15)
|
(17)
|
(15)
|
(0)
|
(16)
|
(12)
|
(15)
|
(0)
|
(21)
|
(30)
|
(33)
|
(0)
|
(41)
|
(42)
|
(53)
|
|
| Operating Income |
13
N/A
|
18
+34%
|
24
+33%
|
20
-15%
|
15
-26%
|
15
+3%
|
18
+16%
|
25
+41%
|
34
+34%
|
43
+27%
|
43
+1%
|
43
-1%
|
48
+11%
|
49
+4%
|
56
+13%
|
70
+25%
|
99
+41%
|
88
-11%
|
92
+4%
|
101
+9%
|
73
-27%
|
66
-10%
|
63
-4%
|
63
-1%
|
77
+24%
|
110
+42%
|
121
+10%
|
126
+4%
|
130
+4%
|
139
+6%
|
146
+5%
|
153
+5%
|
125
-18%
|
121
-3%
|
124
+2%
|
143
+15%
|
155
+9%
|
225
+45%
|
260
+16%
|
241
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(4)
|
(5)
|
(0)
|
(6)
|
(5)
|
(6)
|
(1)
|
(7)
|
(7)
|
(8)
|
2
|
(10)
|
(11)
|
(10)
|
3
|
(8)
|
(7)
|
(7)
|
2
|
(5)
|
(7)
|
(7)
|
2
|
(13)
|
(14)
|
(16)
|
14
|
(18)
|
(17)
|
(17)
|
3
|
(13)
|
(15)
|
(15)
|
8
|
(19)
|
(19)
|
(29)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
10
|
10
|
9
|
7
|
2
|
9
|
8
|
8
|
(3)
|
1
|
1
|
1
|
(9)
|
3
|
3
|
4
|
(8)
|
7
|
8
|
11
|
3
|
9
|
11
|
9
|
(2)
|
16
|
19
|
18
|
(16)
|
13
|
10
|
9
|
(9)
|
6
|
3
|
7
|
(16)
|
10
|
15
|
41
|
|
| Pre-Tax Income |
22
N/A
|
26
+19%
|
29
+11%
|
23
-21%
|
17
-26%
|
18
+8%
|
20
+11%
|
27
+38%
|
30
+10%
|
37
+22%
|
37
-1%
|
35
-3%
|
40
+14%
|
42
+5%
|
49
+14%
|
64
+32%
|
94
+47%
|
87
-7%
|
93
+6%
|
105
+14%
|
78
-26%
|
69
-11%
|
67
-4%
|
64
-5%
|
78
+22%
|
113
+45%
|
126
+11%
|
128
+2%
|
128
+0%
|
133
+4%
|
139
+4%
|
145
+4%
|
119
-18%
|
114
-4%
|
113
-1%
|
135
+20%
|
147
+9%
|
216
+47%
|
255
+19%
|
253
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(18)
|
(25)
|
(22)
|
(23)
|
(25)
|
(20)
|
(18)
|
(18)
|
(18)
|
(21)
|
(30)
|
(34)
|
(33)
|
(33)
|
(35)
|
(35)
|
(37)
|
(32)
|
(30)
|
(30)
|
(36)
|
(38)
|
(55)
|
(64)
|
(63)
|
|
| Income from Continuing Operations |
18
|
21
|
23
|
18
|
12
|
13
|
15
|
21
|
24
|
29
|
29
|
28
|
31
|
31
|
35
|
46
|
69
|
65
|
70
|
81
|
58
|
51
|
49
|
46
|
57
|
83
|
92
|
95
|
95
|
99
|
104
|
107
|
87
|
83
|
83
|
99
|
109
|
160
|
192
|
190
|
|
| Net Income (Common) |
18
N/A
|
21
+19%
|
23
+12%
|
18
-21%
|
12
-34%
|
13
+9%
|
15
+10%
|
21
+43%
|
24
+15%
|
29
+22%
|
29
-1%
|
28
-4%
|
31
+12%
|
31
+2%
|
35
+13%
|
46
+30%
|
69
+51%
|
65
-6%
|
70
+8%
|
81
+15%
|
58
-28%
|
51
-12%
|
49
-5%
|
46
-6%
|
57
+25%
|
83
+46%
|
92
+10%
|
95
+3%
|
95
+0%
|
99
+4%
|
104
+5%
|
107
+4%
|
87
-19%
|
83
-4%
|
83
-1%
|
99
+20%
|
109
+10%
|
160
+47%
|
192
+20%
|
190
-1%
|
|
| EPS (Diluted) |
1.5
N/A
|
1.79
+19%
|
1.96
+9%
|
1.57
-20%
|
1.04
-34%
|
1.13
+9%
|
1.25
+11%
|
1.77
+42%
|
1.66
-6%
|
1.31
-21%
|
1.4
+7%
|
1.33
-5%
|
1.47
+11%
|
1.45
-1%
|
1.61
+11%
|
2.11
+31%
|
3.17
+50%
|
2.96
-7%
|
3.18
+7%
|
3.66
+15%
|
2.63
-28%
|
1.83
-30%
|
2.21
+21%
|
2.07
-6%
|
2.59
+25%
|
3.78
+46%
|
4.17
+10%
|
4.29
+3%
|
4.31
+0%
|
5.98
+39%
|
4.69
-22%
|
4.86
+4%
|
3.96
-19%
|
3.78
-5%
|
3.71
-2%
|
4.48
+21%
|
4.89
+9%
|
6.99
+43%
|
8.36
+20%
|
7.96
-5%
|
|