Suncare Traders Ltd
BSE:539526
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Suncare Traders Ltd
BSE:539526
|
IN |
|
N
|
Namib Minerals
NASDAQ:NAMM
|
KY |
|
Brass Corp
TSE:2424
|
JP |
|
Assura PLC
LSE:AGR
|
UK |
|
Michelmersh Brick Holdings PLC
LSE:MBH
|
UK |
|
Telefonaktiebolaget LM Ericsson
STO:ERIC B
|
SE |
|
T
|
Taste . Gourmet Group Ltd
HKEX:8371
|
HK |
|
Y
|
Yoong Onn Corporation Bhd
KLSE:YOCB
|
MY |
|
China Nonferrous Metal Industry's Foreign Engineering and Construction Co Ltd
SZSE:000758
|
CN |
|
E
|
Eagle Filters Group Oyj
OMXH:EAGLE
|
FI |
|
Reinsurance Group of America Inc
NYSE:RGA
|
US |
Income Statement
Earnings Waterfall
Suncare Traders Ltd
Income Statement
Suncare Traders Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
43
N/A
|
51
+20%
|
43
-16%
|
33
-24%
|
43
+31%
|
44
+3%
|
48
+8%
|
60
+26%
|
68
+14%
|
85
+25%
|
113
+32%
|
131
+16%
|
115
-12%
|
104
-9%
|
60
-42%
|
29
-52%
|
18
-39%
|
2
-91%
|
0
-76%
|
0
N/A
|
0
N/A
|
0
-68%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(36)
|
(42)
|
(40)
|
(29)
|
(41)
|
(44)
|
(43)
|
(55)
|
(63)
|
(79)
|
(100)
|
(113)
|
(101)
|
(89)
|
(61)
|
(35)
|
(20)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
6
N/A
|
9
+40%
|
3
-61%
|
4
+8%
|
2
-44%
|
0
-88%
|
4
+1 639%
|
5
+11%
|
5
+15%
|
7
+25%
|
13
+94%
|
18
+38%
|
13
-27%
|
15
+16%
|
(0)
N/A
|
(6)
-1 245%
|
(3)
+56%
|
(7)
-159%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
(13)
|
(6)
|
(6)
|
(9)
|
(8)
|
(13)
|
(18)
|
(15)
|
(16)
|
(202)
|
(198)
|
(197)
|
(195)
|
(29)
|
(31)
|
(54)
|
(59)
|
(6)
|
(41)
|
(35)
|
(31)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(5)
|
(6)
|
(9)
|
(9)
|
(9)
|
(12)
|
(5)
|
(5)
|
(8)
|
(6)
|
(10)
|
(15)
|
(12)
|
(13)
|
(201)
|
(197)
|
(196)
|
(194)
|
(29)
|
(31)
|
(54)
|
(58)
|
(5)
|
(39)
|
(34)
|
(29)
|
|
| Operating Income |
(1)
N/A
|
0
N/A
|
(8)
N/A
|
(7)
+11%
|
(9)
-29%
|
(13)
-44%
|
(2)
+85%
|
(1)
+42%
|
(3)
-212%
|
(1)
+76%
|
0
N/A
|
0
+526%
|
(2)
N/A
|
(0)
+79%
|
(203)
-51 972%
|
(204)
-1%
|
(199)
+2%
|
(201)
-1%
|
(29)
+86%
|
(31)
-6%
|
(54)
-76%
|
(59)
-8%
|
(6)
+90%
|
(41)
-561%
|
(35)
+13%
|
(31)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
10
|
15
|
20
|
20
|
21
|
6
|
1
|
13
|
12
|
13
|
13
|
4
|
7
|
8
|
9
|
10
|
7
|
54
|
62
|
83
|
92
|
16
|
54
|
54
|
47
|
|
| Pre-Tax Income |
3
N/A
|
7
+93%
|
6
-5%
|
12
+94%
|
9
-23%
|
7
-29%
|
1
-87%
|
(4)
N/A
|
4
N/A
|
4
+17%
|
8
+94%
|
8
0%
|
(2)
N/A
|
1
N/A
|
(200)
N/A
|
(200)
0%
|
(194)
+3%
|
(199)
-3%
|
22
N/A
|
28
+31%
|
26
-10%
|
31
+19%
|
8
-74%
|
11
+33%
|
(1)
N/A
|
(3)
-144%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
16
|
12
|
9
|
7
|
(18)
|
(23)
|
(18)
|
(13)
|
(2)
|
7
|
5
|
2
|
|
| Income from Continuing Operations |
2
|
5
|
5
|
10
|
8
|
5
|
1
|
(4)
|
3
|
4
|
7
|
7
|
(3)
|
1
|
(184)
|
(189)
|
(186)
|
(192)
|
4
|
6
|
8
|
17
|
6
|
18
|
4
|
(1)
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(16)
|
(17)
|
(17)
|
(17)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
5
+96%
|
(11)
N/A
|
(7)
+40%
|
(10)
-39%
|
(12)
-24%
|
0
N/A
|
(4)
N/A
|
3
N/A
|
4
+22%
|
7
+64%
|
7
0%
|
(3)
N/A
|
1
N/A
|
(184)
N/A
|
(189)
-2%
|
(186)
+1%
|
(192)
-3%
|
4
N/A
|
6
+41%
|
8
+42%
|
17
+122%
|
6
-66%
|
18
+202%
|
4
-78%
|
(1)
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0.03
+200%
|
-0.07
N/A
|
-0.04
+43%
|
-0.06
-50%
|
-0.07
-17%
|
0
N/A
|
-0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
-0.02
N/A
|
0
N/A
|
-1.1
N/A
|
-0.94
+15%
|
-1.11
-18%
|
-0.75
+32%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.07
+133%
|
0.02
-71%
|
0.07
+250%
|
0.07
N/A
|
-0.01
N/A
|
|