Mishtann Foods Ltd
BSE:539594
Mishtann Foods Ltd
BSE:539594
Price:
4.77
INR
Market Cap:
₹5.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mishtann Foods Ltd
BSE:539594
|
IN |
|
L
|
Luxchem Corporation Bhd
KLSE:LUXCHEM
|
MY |
|
H
|
Hubei Jianghan New Materials Co Ltd
SSE:603281
|
CN |
|
Tata Motors Ltd
NSE:TATAMOTORS
|
IN |
|
Z
|
Zhibao Technology Inc
NASDAQ:ZBAO
|
CN |
|
CT Vision SL (International) Holdings Ltd
HKEX:994
|
HK |
Income Statement
Earnings Waterfall
Mishtann Foods Ltd
Mishtann Foods Ltd
Income Statement
Mishtann Foods Ltd
Mishtann Foods Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
37
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 817
N/A
|
4 776
-1%
|
4 848
+1%
|
4 779
-1%
|
4 820
+1%
|
3 831
-21%
|
3 682
-4%
|
3 737
+1%
|
3 511
-6%
|
3 965
+13%
|
4 208
+6%
|
4 503
+7%
|
4 986
+11%
|
5 845
+17%
|
7 773
+33%
|
7 932
+2%
|
6 504
-18%
|
9 443
+45%
|
9 449
+0%
|
11 118
+18%
|
12 881
+16%
|
13 768
+7%
|
14 003
+2%
|
13 924
-1%
|
13 753
-1%
|
13 821
+0%
|
14 267
+3%
|
14 402
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(4 541)
|
(4 482)
|
(4 547)
|
(4 477)
|
(4 713)
|
(3 792)
|
(3 696)
|
(3 777)
|
(3 409)
|
(3 807)
|
(3 957)
|
(4 159)
|
(4 440)
|
(5 164)
|
(6 811)
|
(6 875)
|
(5 639)
|
(7 459)
|
(6 491)
|
(6 946)
|
(7 456)
|
(8 279)
|
(8 342)
|
(8 497)
|
(8 497)
|
(8 377)
|
(8 891)
|
(8 983)
|
|
| Gross Profit |
276
N/A
|
294
+7%
|
301
+2%
|
302
+0%
|
107
-65%
|
39
-64%
|
(15)
N/A
|
(40)
-172%
|
101
N/A
|
157
+55%
|
251
+60%
|
344
+37%
|
546
+59%
|
681
+25%
|
961
+41%
|
1 058
+10%
|
865
-18%
|
1 984
+129%
|
2 958
+49%
|
4 172
+41%
|
5 425
+30%
|
5 489
+1%
|
5 661
+3%
|
5 427
-4%
|
5 256
-3%
|
5 444
+4%
|
5 376
-1%
|
5 419
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(61)
|
(68)
|
(72)
|
(73)
|
(64)
|
(52)
|
(46)
|
(44)
|
(46)
|
(45)
|
(42)
|
(41)
|
(36)
|
(48)
|
(71)
|
(68)
|
(47)
|
(441)
|
(873)
|
(1 347)
|
(1 841)
|
(1 906)
|
(1 900)
|
(1 888)
|
(1 872)
|
(1 939)
|
(1 989)
|
(1 949)
|
|
| Selling, General & Administrative |
(20)
|
(4)
|
(5)
|
(7)
|
(48)
|
(28)
|
(28)
|
(28)
|
(34)
|
(18)
|
(16)
|
(16)
|
(26)
|
(12)
|
(20)
|
(19)
|
(24)
|
(23)
|
(24)
|
(30)
|
(1 817)
|
(26)
|
(25)
|
(25)
|
(30)
|
(31)
|
(32)
|
(32)
|
|
| Depreciation & Amortization |
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(10)
|
(8)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(24)
|
(48)
|
(51)
|
(52)
|
(2)
|
(10)
|
(5)
|
(3)
|
0
|
(17)
|
(15)
|
(16)
|
0
|
(27)
|
(41)
|
(39)
|
(15)
|
(408)
|
(842)
|
(1 310)
|
(17)
|
(1 873)
|
(1 868)
|
(1 858)
|
(1 836)
|
(1 902)
|
(1 952)
|
(1 913)
|
|
| Operating Income |
215
N/A
|
226
+5%
|
229
+1%
|
229
0%
|
43
-81%
|
(13)
N/A
|
(61)
-369%
|
(84)
-38%
|
55
N/A
|
112
+102%
|
209
+87%
|
303
+45%
|
511
+69%
|
632
+24%
|
890
+41%
|
990
+11%
|
818
-17%
|
1 543
+89%
|
2 085
+35%
|
2 825
+35%
|
3 584
+27%
|
3 583
0%
|
3 762
+5%
|
3 539
-6%
|
3 384
-4%
|
3 505
+4%
|
3 387
-3%
|
3 469
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(43)
|
(45)
|
(45)
|
(41)
|
(34)
|
(28)
|
(45)
|
(45)
|
(53)
|
(57)
|
(38)
|
(35)
|
(41)
|
(53)
|
(59)
|
(48)
|
(63)
|
(52)
|
(49)
|
(43)
|
(37)
|
(31)
|
(25)
|
(20)
|
(19)
|
(18)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
1
|
1
|
1
|
(2)
|
1
|
1
|
1
|
(1)
|
1
|
1
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
1
|
0
|
0
|
(1)
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
| Pre-Tax Income |
176
N/A
|
185
+5%
|
185
+0%
|
185
0%
|
0
-100%
|
(46)
N/A
|
(88)
-93%
|
(128)
-46%
|
10
N/A
|
60
+488%
|
153
+156%
|
266
+74%
|
473
+78%
|
592
+25%
|
837
+41%
|
931
+11%
|
768
-17%
|
1 481
+93%
|
2 034
+37%
|
2 776
+37%
|
3 540
+28%
|
3 547
+0%
|
3 732
+5%
|
3 516
-6%
|
3 365
-4%
|
3 488
+4%
|
3 370
-3%
|
3 453
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(58)
|
(61)
|
(61)
|
(61)
|
0
|
16
|
29
|
43
|
(3)
|
(18)
|
(47)
|
(82)
|
(159)
|
(202)
|
(292)
|
(330)
|
(269)
|
(292)
|
(191)
|
(140)
|
(80)
|
(63)
|
(56)
|
(42)
|
(32)
|
(31)
|
(25)
|
(21)
|
|
| Income from Continuing Operations |
118
|
124
|
124
|
124
|
0
|
(30)
|
(59)
|
(85)
|
7
|
41
|
106
|
184
|
314
|
390
|
545
|
601
|
499
|
1 188
|
1 842
|
2 636
|
3 460
|
3 484
|
3 676
|
3 475
|
3 333
|
3 457
|
3 346
|
3 431
|
|
| Net Income (Common) |
118
N/A
|
124
+5%
|
124
+0%
|
124
0%
|
0
-100%
|
(30)
N/A
|
(59)
-95%
|
(85)
-45%
|
7
N/A
|
41
+462%
|
106
+157%
|
184
+74%
|
314
+71%
|
390
+24%
|
545
+40%
|
601
+10%
|
499
-17%
|
1 188
+138%
|
1 842
+55%
|
2 636
+43%
|
3 460
+31%
|
3 484
+1%
|
3 676
+5%
|
3 475
-5%
|
3 333
-4%
|
3 457
+4%
|
3 346
-3%
|
3 431
+3%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.25
+108%
|
0.25
N/A
|
0.25
N/A
|
0
N/A
|
-0.05
N/A
|
-0.11
-120%
|
-0.17
-55%
|
0.01
N/A
|
0.05
+400%
|
0.11
+120%
|
0.19
+73%
|
0.31
+63%
|
0.39
+26%
|
0.55
+41%
|
0.61
+11%
|
0.5
-18%
|
1.19
+138%
|
1.83
+54%
|
2.62
+43%
|
3.36
+28%
|
3.27
-3%
|
3.41
+4%
|
3.22
-6%
|
3.09
-4%
|
3.21
+4%
|
3.1
-3%
|
3.17
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
