
KP ENERGY Ltd
BSE:539686

Intrinsic Value
The intrinsic value of one
KPEL
stock under the Base Case scenario is
364.31
INR.
Compared to the current market price of 402.1 INR,
KP ENERGY Ltd
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
KP ENERGY Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
KP ENERGY Ltd
Balance Sheet Decomposition
KP ENERGY Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 763.2m |
Receivables | 3.2B |
Other Current Assets | 1.3B |
Non-Current Assets | 2.4B |
Long-Term Investments | 112.5m |
PP&E | 1.9B |
Other Non-Current Assets | 349.5m |
Free Cash Flow Analysis
KP ENERGY Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
KP ENERGY Ltd
Revenue
|
7.4B
INR
|
Cost of Revenue
|
-5.2B
INR
|
Gross Profit
|
2.3B
INR
|
Operating Expenses
|
-999.2m
INR
|
Operating Income
|
1.3B
INR
|
Other Expenses
|
-320.7m
INR
|
Net Income
|
951.8m
INR
|
KPEL Profitability Score
Profitability Due Diligence
KP ENERGY Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
KP ENERGY Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
KPEL Solvency Score
Solvency Due Diligence
KP ENERGY Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
KP ENERGY Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KPEL Price Targets Summary
KP ENERGY Ltd
Dividends
Current shareholder yield for KPEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KPEL
stock under the Base Case scenario is
364.31
INR.
Compared to the current market price of 402.1 INR,
KP ENERGY Ltd
is
Overvalued by 9%.