Hiliks Technologies Ltd
BSE:539697
Income Statement
Earnings Waterfall
Hiliks Technologies Ltd
Income Statement
Hiliks Technologies Ltd
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
30
N/A
|
48
+61%
|
70
+46%
|
77
+11%
|
95
+23%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
30
|
26
|
(24)
|
(15)
|
(29)
|
|
| Gross Profit |
60
N/A
|
74
+24%
|
46
-38%
|
62
+34%
|
66
+7%
|
|
| Operating Income | ||||||
| Operating Expenses |
(51)
|
(65)
|
(39)
|
(53)
|
(58)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(9)
|
(11)
|
(12)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(8)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(45)
|
(56)
|
(21)
|
(34)
|
(36)
|
|
| Operating Income |
8
N/A
|
9
+13%
|
7
-22%
|
8
+14%
|
8
+1%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
9
+14%
|
6
-27%
|
7
+7%
|
8
+12%
|
|
| Net Income | ||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
7
|
8
|
5
|
5
|
6
|
|
| Net Income (Common) |
7
N/A
|
8
+15%
|
5
-44%
|
5
+10%
|
6
+16%
|
|
| EPS (Diluted) |
1.2
N/A
|
1.38
+15%
|
0.53
-62%
|
0.53
N/A
|
0.58
+9%
|
|