Mega Nirman & Industries Ltd
BSE:539767

Watchlist Manager
Mega Nirman & Industries Ltd Logo
Mega Nirman & Industries Ltd
BSE:539767
Watchlist
Price: 41.59 INR -1.98% Market Closed
Market Cap: 1.1B INR

Intrinsic Value

539767 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
539767 doesn't have a meaningful market cap.

The intrinsic value of one MNIL stock under the Base Case scenario is 11.73 INR. Compared to the current market price of 41.59 INR, Mega Nirman & Industries Ltd is Overvalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MNIL Intrinsic Value
11.73 INR
Overvaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mega Nirman & Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MNIL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MNIL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mega Nirman & Industries Ltd.

Explain Valuation
Compare MNIL to

Fundamental Analysis

Mega Nirman & Industries Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about MNIL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mega Nirman & Industries Ltd

Current Assets 119.7m
Cash & Short-Term Investments 25.7m
Receivables 91.2m
Other Current Assets 2.9m
Non-Current Assets 20.9m
PP&E 2.5m
Other Non-Current Assets 18.4m
Current Liabilities 9.6m
Accounts Payable 9.1m
Other Current Liabilities 525k
Efficiency

Free Cash Flow Analysis
Mega Nirman & Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mega Nirman & Industries Ltd

Revenue
84.8m INR
Cost of Revenue
-71.6m INR
Gross Profit
13.2m INR
Operating Expenses
-13.3m INR
Operating Income
-88k INR
Other Expenses
-382k INR
Net Income
-470k INR
Fundamental Scores

MNIL Profitability Score
Profitability Due Diligence

Mega Nirman & Industries Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
37/100
Profitability
Score

Mega Nirman & Industries Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

MNIL Solvency Score
Solvency Due Diligence

Mega Nirman & Industries Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Mega Nirman & Industries Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MNIL Price Targets Summary
Mega Nirman & Industries Ltd

There are no price targets for MNIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MNIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MNIL stock?

The intrinsic value of one MNIL stock under the Base Case scenario is 11.73 INR.

Is MNIL stock undervalued or overvalued?

Compared to the current market price of 41.59 INR, Mega Nirman & Industries Ltd is Overvalued by 72%.

Back to Top