D
Darshan Orna Ltd
BSE:539884
Darshan Orna Ltd
BSE:539884
Price:
2.72
INR
1.49%
Market Closed
Market Cap:
₹272.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Darshan Orna Ltd
BSE:539884
|
IN |
Income Statement
Earnings Waterfall
Darshan Orna Ltd
Darshan Orna Ltd
Income Statement
Darshan Orna Ltd
Darshan Orna Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
93
N/A
|
48
-48%
|
16
-68%
|
128
+717%
|
181
+42%
|
134
-26%
|
123
-8%
|
92
-25%
|
60
-35%
|
93
+55%
|
123
+32%
|
145
+18%
|
131
-10%
|
137
+5%
|
133
-3%
|
151
+14%
|
138
-8%
|
116
-16%
|
119
+2%
|
183
+54%
|
209
+14%
|
276
+32%
|
267
-3%
|
181
-32%
|
217
+20%
|
281
+29%
|
319
+14%
|
546
+71%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(87)
|
(46)
|
(14)
|
(112)
|
(196)
|
(151)
|
(140)
|
(122)
|
(58)
|
(90)
|
(120)
|
(141)
|
(128)
|
(133)
|
(127)
|
(148)
|
(136)
|
(116)
|
(119)
|
(183)
|
(208)
|
(273)
|
(264)
|
(175)
|
(214)
|
(274)
|
(312)
|
(540)
|
|
| Gross Profit |
5
N/A
|
3
-46%
|
1
-48%
|
16
+994%
|
(15)
N/A
|
(18)
-18%
|
(17)
+1%
|
(30)
-72%
|
2
N/A
|
4
+102%
|
3
-15%
|
5
+48%
|
3
-28%
|
4
+18%
|
5
+40%
|
4
-35%
|
2
-39%
|
0
-98%
|
(0)
N/A
|
(0)
+11%
|
1
N/A
|
2
+129%
|
3
+18%
|
6
+115%
|
3
-47%
|
6
+96%
|
7
+15%
|
6
-15%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(1)
|
(0)
|
(10)
|
(2)
|
(1)
|
(1)
|
8
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(7)
|
(5)
|
(7)
|
(7)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(1)
|
(0)
|
(10)
|
(1)
|
(0)
|
(0)
|
8
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
|
| Operating Income |
2
N/A
|
2
-5%
|
1
-31%
|
6
+350%
|
(17)
N/A
|
(19)
-12%
|
(18)
+2%
|
(22)
-21%
|
(0)
+99%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
1
+229%
|
1
+32%
|
4
+166%
|
2
-55%
|
(0)
N/A
|
(2)
-267%
|
(2)
+7%
|
(2)
+10%
|
(3)
-79%
|
(1)
+50%
|
(1)
+18%
|
(1)
+41%
|
(2)
-175%
|
(1)
+68%
|
1
N/A
|
0
-75%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
21
|
24
|
26
|
26
|
8
|
5
|
4
|
5
|
2
|
3
|
12
|
15
|
34
|
34
|
23
|
20
|
8
|
8
|
8
|
8
|
|
| Pre-Tax Income |
2
N/A
|
2
-5%
|
1
-31%
|
6
+353%
|
(17)
N/A
|
(19)
-11%
|
(19)
+1%
|
(23)
-21%
|
20
N/A
|
25
+23%
|
24
-2%
|
25
+5%
|
9
-65%
|
5
-38%
|
7
+35%
|
6
-19%
|
1
-87%
|
0
-67%
|
10
+3 886%
|
13
+23%
|
31
+145%
|
32
+2%
|
21
-34%
|
19
-11%
|
6
-70%
|
7
+16%
|
8
+18%
|
8
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(2)
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
1
|
2
|
1
|
4
|
(17)
|
(18)
|
(18)
|
(21)
|
18
|
22
|
22
|
24
|
8
|
5
|
7
|
5
|
1
|
0
|
7
|
10
|
27
|
27
|
19
|
17
|
5
|
5
|
6
|
6
|
|
| Net Income (Common) |
1
N/A
|
2
+2%
|
1
-31%
|
4
+299%
|
(17)
N/A
|
(18)
-9%
|
(18)
+1%
|
(21)
-16%
|
18
N/A
|
22
+22%
|
22
-1%
|
24
+6%
|
8
-67%
|
5
-37%
|
7
+35%
|
5
-23%
|
1
-89%
|
0
-59%
|
7
+2 950%
|
10
+34%
|
27
+173%
|
27
+1%
|
19
-29%
|
17
-12%
|
5
-73%
|
5
+16%
|
6
+10%
|
6
-3%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.15
+400%
|
0.1
-33%
|
0.41
+310%
|
-0.34
N/A
|
-2.95
-768%
|
-1.81
+39%
|
-2.1
-16%
|
0.37
N/A
|
0.44
+19%
|
0.44
N/A
|
0.47
+7%
|
0.16
-66%
|
0.48
+200%
|
0.13
-73%
|
0.1
-23%
|
0.06
-40%
|
0.02
-67%
|
0.14
+600%
|
0.2
+43%
|
0.53
+165%
|
0.54
+2%
|
0.42
-22%
|
0.31
-26%
|
0.09
-71%
|
0.11
+22%
|
0.12
+9%
|
0.06
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
