Zeal Aqua Ltd
BSE:539963
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zeal Aqua Ltd
BSE:539963
|
IN |
|
Veltra Corp
TSE:7048
|
JP |
|
I
|
Inpro SA
WSE:INP
|
PL |
|
A
|
Arad Investment & Industrial Development Ltd
TASE:ARAD
|
IL |
|
U
|
Unlu Yatirim Holding AS
IST:UNLU.E
|
TR |
|
O
|
Optima Automobile Group Holdings Ltd
HKEX:8418
|
SG |
|
Sarkuysan Elektrolitik Bakir Sanayi ve Ticaret AS
IST:SARKY.E
|
TR |
|
IDT Australia Ltd
ASX:IDT
|
AU |
|
H
|
Hifab Group AB
STO:HIFA B
|
SE |
|
i3 Systems Inc
TSE:4495
|
JP |
|
I
|
Intloop Inc
TSE:9556
|
JP |
|
Computer Programs and Systems Inc
NASDAQ:TBRG
|
US |
|
Sangam (India) Ltd
NSE:SANGAMIND
|
IN |
|
N
|
Noah Holdings Ltd
HKEX:6686
|
CN |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
S
|
Shenzhen Desay Battery Technology Co Ltd
SZSE:000049
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
Zeal Aqua Ltd
Income Statement
Zeal Aqua Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
108
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 601
N/A
|
2 142
-18%
|
2 758
+29%
|
2 483
-10%
|
2 611
+5%
|
2 675
+2%
|
3 382
+26%
|
3 024
-11%
|
3 079
+2%
|
3 154
+2%
|
3 029
-4%
|
3 529
+17%
|
3 614
+2%
|
4 466
+24%
|
4 621
+3%
|
3 711
-20%
|
4 533
+22%
|
3 993
-12%
|
4 003
+0%
|
3 978
-1%
|
4 067
+2%
|
4 408
+8%
|
4 738
+7%
|
5 113
+8%
|
5 480
+7%
|
5 805
+6%
|
6 332
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(1 883)
|
(1 528)
|
(1 900)
|
(1 917)
|
(2 043)
|
(2 127)
|
(2 936)
|
(2 463)
|
(2 526)
|
(2 581)
|
(2 429)
|
(2 901)
|
(2 949)
|
(3 659)
|
(3 771)
|
(3 038)
|
(3 715)
|
(3 343)
|
(3 414)
|
(3 424)
|
(3 450)
|
(3 768)
|
(4 003)
|
(4 327)
|
(4 649)
|
(4 893)
|
(5 410)
|
|
| Gross Profit |
718
N/A
|
615
-14%
|
858
+40%
|
566
-34%
|
568
+0%
|
547
-4%
|
446
-18%
|
560
+26%
|
553
-1%
|
573
+4%
|
600
+5%
|
628
+5%
|
665
+6%
|
807
+21%
|
850
+5%
|
672
-21%
|
817
+22%
|
650
-21%
|
589
-9%
|
554
-6%
|
617
+11%
|
640
+4%
|
734
+15%
|
787
+7%
|
831
+6%
|
911
+10%
|
923
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(484)
|
(412)
|
(580)
|
(401)
|
(393)
|
(386)
|
(320)
|
(384)
|
(378)
|
(378)
|
(398)
|
(453)
|
(484)
|
(605)
|
(628)
|
(452)
|
(554)
|
(428)
|
(388)
|
(392)
|
(428)
|
(447)
|
(486)
|
(512)
|
(534)
|
(573)
|
(610)
|
|
| Selling, General & Administrative |
(85)
|
(78)
|
(95)
|
(73)
|
(66)
|
(68)
|
(71)
|
(70)
|
(74)
|
(78)
|
(77)
|
(135)
|
(70)
|
(85)
|
(81)
|
(113)
|
(97)
|
(82)
|
(109)
|
(141)
|
(107)
|
(117)
|
(123)
|
(186)
|
(126)
|
(116)
|
(93)
|
|
| Depreciation & Amortization |
(102)
|
(78)
|
(95)
|
(71)
|
(77)
|
(69)
|
(68)
|
(64)
|
(57)
|
(62)
|
(58)
|
(56)
|
(56)
|
(67)
|
(66)
|
(53)
|
(66)
|
(54)
|
(54)
|
(50)
|
(56)
|
(50)
|
(52)
|
(55)
|
(49)
|
(55)
|
(53)
|
|
| Other Operating Expenses |
(297)
|
(256)
|
(389)
|
(257)
|
(251)
|
(249)
|
(181)
|
(249)
|
(247)
|
(238)
|
(262)
|
(262)
|
(358)
|
(453)
|
(481)
|
(287)
|
(391)
|
(292)
|
(225)
|
(201)
|
(265)
|
(280)
|
(311)
|
(270)
|
(359)
|
(403)
|
(464)
|
|
| Operating Income |
234
N/A
|
203
-13%
|
278
+37%
|
165
-41%
|
175
+6%
|
161
-8%
|
126
-22%
|
177
+40%
|
175
-1%
|
195
+12%
|
202
+4%
|
176
-13%
|
181
+3%
|
201
+11%
|
222
+10%
|
220
-1%
|
263
+20%
|
222
-16%
|
201
-9%
|
162
-19%
|
189
+17%
|
193
+2%
|
249
+29%
|
275
+11%
|
297
+8%
|
338
+14%
|
312
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(130)
|
(113)
|
(136)
|
(95)
|
(102)
|
(104)
|
(108)
|
(119)
|
(143)
|
(139)
|
(143)
|
(96)
|
(107)
|
(142)
|
(146)
|
(130)
|
(172)
|
(142)
|
(139)
|
(108)
|
(144)
|
(158)
|
(205)
|
(191)
|
(229)
|
(240)
|
(216)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(10)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
19
|
48
|
58
|
81
|
100
|
65
|
96
|
88
|
128
|
|
| Pre-Tax Income |
104
N/A
|
90
-13%
|
142
+57%
|
60
-57%
|
73
+21%
|
57
-22%
|
18
-68%
|
50
+177%
|
32
-36%
|
56
+73%
|
59
+6%
|
72
+21%
|
74
+2%
|
60
-19%
|
76
+28%
|
82
+7%
|
91
+11%
|
79
-13%
|
81
+3%
|
103
+26%
|
102
0%
|
115
+13%
|
143
+24%
|
149
+4%
|
164
+10%
|
186
+13%
|
225
+21%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(7)
|
3
|
3
|
0
|
(8)
|
(8)
|
(8)
|
(13)
|
(14)
|
(14)
|
(14)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(20)
|
(20)
|
(20)
|
(20)
|
(48)
|
(57)
|
(72)
|
(98)
|
|
| Income from Continuing Operations |
86
|
70
|
121
|
53
|
76
|
60
|
21
|
42
|
25
|
48
|
46
|
57
|
59
|
45
|
67
|
71
|
80
|
68
|
70
|
83
|
83
|
96
|
123
|
101
|
107
|
114
|
127
|
|
| Net Income (Common) |
86
N/A
|
70
-18%
|
121
+74%
|
53
-56%
|
76
+44%
|
60
-22%
|
21
-65%
|
42
+102%
|
12
-72%
|
35
+202%
|
46
+32%
|
57
+24%
|
59
+3%
|
45
-23%
|
67
+47%
|
71
+5%
|
80
+13%
|
68
-15%
|
70
+3%
|
83
+18%
|
83
0%
|
96
+16%
|
123
+29%
|
101
-18%
|
107
+6%
|
114
+6%
|
127
+11%
|
|
| EPS (Diluted) |
6.79
N/A
|
5.53
-19%
|
9.61
+74%
|
0.42
-96%
|
0.6
+43%
|
0.47
-22%
|
0.16
-66%
|
0.34
+113%
|
0.09
-74%
|
0.27
+200%
|
0.37
+37%
|
0.46
+24%
|
0.47
+2%
|
0.36
-23%
|
0.53
+47%
|
0.56
+6%
|
0.63
+12%
|
0.54
-14%
|
0.56
+4%
|
0.66
+18%
|
0.65
-2%
|
0.76
+17%
|
0.98
+29%
|
0.8
-18%
|
0.85
+6%
|
0.9
+6%
|
1
+11%
|
|