Commercial Syn Bags Ltd
BSE:539986
Cash Flow Statement
Cash Flow Statement
Commercial Syn Bags Ltd
| Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
147
|
144
|
138
|
140
|
174
|
212
|
167
|
95
|
102
|
107
|
112
|
214
|
303
|
|
| Depreciation & Amortization |
66
|
69
|
67
|
77
|
91
|
94
|
96
|
96
|
102
|
109
|
113
|
88
|
85
|
|
| Other Non-Cash Items |
44
|
27
|
18
|
31
|
48
|
59
|
53
|
61
|
71
|
62
|
69
|
65
|
73
|
|
| Cash Taxes Paid |
35
|
38
|
33
|
26
|
36
|
35
|
34
|
28
|
20
|
21
|
15
|
22
|
44
|
|
| Cash Interest Paid |
53
|
42
|
38
|
39
|
56
|
62
|
55
|
56
|
62
|
78
|
86
|
87
|
89
|
|
| Change in Working Capital |
(135)
|
30
|
(6)
|
(336)
|
(587)
|
(302)
|
(47)
|
124
|
75
|
(218)
|
(265)
|
(357)
|
(212)
|
|
| Cash from Operating Activities |
123
N/A
|
271
+119%
|
217
-20%
|
(88)
N/A
|
(274)
-210%
|
63
N/A
|
269
+326%
|
376
+40%
|
350
-7%
|
61
-83%
|
29
-53%
|
10
-65%
|
249
+2 349%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(122)
|
(178)
|
(191)
|
(187)
|
(131)
|
(184)
|
(485)
|
(428)
|
(114)
|
(125)
|
(153)
|
(94)
|
(129)
|
|
| Other Items |
(11)
|
7
|
43
|
15
|
15
|
110
|
99
|
129
|
105
|
(163)
|
(208)
|
92
|
106
|
|
| Cash from Investing Activities |
(134)
N/A
|
(170)
-28%
|
(148)
+13%
|
(172)
-16%
|
(117)
+32%
|
(75)
+36%
|
(386)
-416%
|
(299)
+23%
|
(8)
+97%
|
(288)
-3 395%
|
(360)
-25%
|
(2)
+99%
|
(22)
-960%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
106
|
195
|
89
|
0
|
0
|
0
|
36
|
36
|
|
| Net Issuance of Debt |
95
|
(47)
|
(42)
|
338
|
477
|
(26)
|
(4)
|
(88)
|
(277)
|
310
|
415
|
(115)
|
(328)
|
|
| Cash Paid for Dividends |
(14)
|
(11)
|
(20)
|
(18)
|
(24)
|
(24)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
(16)
|
|
| Other |
(55)
|
(42)
|
(36)
|
(39)
|
(56)
|
(62)
|
(55)
|
(56)
|
(62)
|
(78)
|
(86)
|
(87)
|
(89)
|
|
| Cash from Financing Activities |
26
N/A
|
(101)
N/A
|
(98)
+3%
|
281
N/A
|
397
+42%
|
(5)
N/A
|
108
N/A
|
(83)
N/A
|
(339)
-306%
|
231
N/A
|
330
+43%
|
(167)
N/A
|
(397)
-138%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
16
N/A
|
(0)
N/A
|
(29)
-7 025%
|
20
N/A
|
7
-64%
|
(17)
N/A
|
(9)
+47%
|
(6)
+32%
|
3
N/A
|
4
+44%
|
(2)
N/A
|
(159)
-8 116%
|
(170)
-7%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
1
N/A
|
93
+9 858%
|
26
-72%
|
(275)
N/A
|
(405)
-47%
|
(121)
+70%
|
(216)
-79%
|
(52)
+76%
|
236
N/A
|
(64)
N/A
|
(124)
-94%
|
(84)
+32%
|
120
N/A
|
|