Sprayking Agro Equipment Ltd
BSE:540079
Intrinsic Value
Sprayking Agro Equipment Ltd. engages in the casting of non-ferrous metals. [ Read More ]
The intrinsic value of one SPRAYKING stock under the Base Case scenario is 19.4 INR. Compared to the current market price of 45.78 INR, Sprayking Agro Equipment Ltd is Overvalued by 58%.
Valuation Backtest
Sprayking Agro Equipment Ltd
Run backtest to discover the historical profit from buying and selling SPRAYKING stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sprayking Agro Equipment Ltd
Current Assets | 942.7m |
Cash & Short-Term Investments | 2.6m |
Receivables | 722.2m |
Other Current Assets | 217.9m |
Non-Current Assets | 210.5m |
Long-Term Investments | 1.3m |
PP&E | 181.2m |
Intangibles | 11.4m |
Other Non-Current Assets | 16.6m |
Current Liabilities | 813.4m |
Accounts Payable | 93.6m |
Short-Term Debt | 462.8m |
Other Current Liabilities | 257m |
Non-Current Liabilities | 29.5m |
Long-Term Debt | 29.5m |
Other Non-Current Liabilities | -1k |
Earnings Waterfall
Sprayking Agro Equipment Ltd
Revenue
|
948.8m
INR
|
Cost of Revenue
|
-713.1m
INR
|
Gross Profit
|
235.8m
INR
|
Operating Expenses
|
-102.7m
INR
|
Operating Income
|
133m
INR
|
Other Expenses
|
-45.4m
INR
|
Net Income
|
87.6m
INR
|
Free Cash Flow Analysis
Sprayking Agro Equipment Ltd
SPRAYKING Profitability Score
Profitability Due Diligence
Sprayking Agro Equipment Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Sprayking Agro Equipment Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SPRAYKING Solvency Score
Solvency Due Diligence
Sprayking Agro Equipment Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Sprayking Agro Equipment Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPRAYKING Price Targets Summary
Sprayking Agro Equipment Ltd
Shareholder Return
SPRAYKING Price
Sprayking Agro Equipment Ltd
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -87% |
Market Capitalization | 2.7B INR |
Shares Outstanding | 59 013 903 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sprayking Agro Equipment Ltd. engages in the casting of non-ferrous metals. The company is headquartered in Jamnagar, Gujarat. The company went IPO on 2016-09-14. The firm's products include brass fittings, brass forging equipment, brass transformer parts & other customized brass parts. The firm operates in India, the United States, Europe, Australia, Canada, South Africa and the United Arab Emirates. The company offers turning components, brass compression fittings, brass pipe & plumbing fittings, extruded brass rods, ball valves & nonreturn valves, agricultural sprayer parts & garden fittings, CNC fittings and forging specialty. Its turning components include Automotive original equipment manufacturer (OEM) turned parts for speedometer, sensor housing, and brake fittings; threaded inserts for molding brass bushes, brass nuts & other brass fasteners; electrical & electro-mechanical precision parts, and others. Its brass compression fittings include sleeves, solid caps, captive nuts, union reducers, brass inserts, and others.
Contact
IPO
Employees
Officers
The intrinsic value of one SPRAYKING stock under the Base Case scenario is 19.4 INR.
Compared to the current market price of 45.78 INR, Sprayking Agro Equipment Ltd is Overvalued by 58%.