D

DRA Consultants Ltd
BSE:540144

Watchlist Manager
DRA Consultants Ltd
BSE:540144
Watchlist
Price: 17.78 INR 11.13%
Market Cap: 195m INR

Intrinsic Value

540144 price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
540144 doesn't have a meaningful market cap.

The intrinsic value of one DRA stock under the Base Case scenario is 31.53 INR. Compared to the current market price of 17.78 INR, DRA Consultants Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRA Intrinsic Value
31.53 INR
Undervaluation 44%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DRA Consultants Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DRA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DRA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DRA Consultants Ltd.

Explain Valuation
Compare DRA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about DRA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DRA Consultants Ltd

Current Assets 171.6m
Cash & Short-Term Investments 39.5m
Receivables 124.8m
Other Current Assets 7.3m
Non-Current Assets 185.3m
Long-Term Investments 102.3m
PP&E 69.9m
Other Non-Current Assets 13.2m
Current Liabilities 28.7m
Accounts Payable 4.7m
Other Current Liabilities 24m
Efficiency

Free Cash Flow Analysis
DRA Consultants Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DRA Consultants Ltd

Revenue
214.6m INR
Operating Expenses
-184.2m INR
Operating Income
30.4m INR
Other Expenses
-3.5m INR
Net Income
26.9m INR
Fundamental Scores

DRA Profitability Score
Profitability Due Diligence

DRA Consultants Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Net Margin
ROIC is Increasing
48/100
Profitability
Score

DRA Consultants Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

DRA Solvency Score
Solvency Due Diligence

DRA Consultants Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

DRA Consultants Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRA Price Targets Summary
DRA Consultants Ltd

There are no price targets for DRA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

DRA Consultants Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DRA stock?

The intrinsic value of one DRA stock under the Base Case scenario is 31.53 INR.

Is DRA stock undervalued or overvalued?

Compared to the current market price of 17.78 INR, DRA Consultants Ltd is Undervalued by 44%.

Back to Top