Bindal Exports Ltd
BSE:540148
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bindal Exports Ltd
BSE:540148
|
IN |
Income Statement
Earnings Waterfall
Bindal Exports Ltd
Income Statement
Bindal Exports Ltd
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
8
|
0
|
8
|
0
|
7
|
0
|
5
|
0
|
4
|
0
|
4
|
0
|
6
|
0
|
0
|
|
| Revenue |
352
N/A
|
154
-56%
|
323
+109%
|
164
-49%
|
346
+111%
|
262
-24%
|
233
-11%
|
284
+22%
|
374
+32%
|
445
+19%
|
407
-9%
|
360
-11%
|
302
-16%
|
273
-10%
|
270
-1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(267)
|
(106)
|
(224)
|
(108)
|
(234)
|
(172)
|
(155)
|
(189)
|
(251)
|
(297)
|
(264)
|
(230)
|
(190)
|
(158)
|
(140)
|
|
| Gross Profit |
86
N/A
|
49
-43%
|
99
+103%
|
57
-43%
|
112
+98%
|
90
-20%
|
78
-13%
|
95
+22%
|
124
+30%
|
147
+19%
|
143
-3%
|
130
-9%
|
113
-14%
|
115
+2%
|
130
+13%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(76)
|
(44)
|
(90)
|
(51)
|
(103)
|
(80)
|
(70)
|
(88)
|
(115)
|
(138)
|
(133)
|
(121)
|
(105)
|
(108)
|
(123)
|
|
| Selling, General & Administrative |
(29)
|
(8)
|
(38)
|
(8)
|
(38)
|
(9)
|
(36)
|
(40)
|
(57)
|
(58)
|
(68)
|
(70)
|
(27)
|
(27)
|
(30)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(47)
|
(36)
|
(51)
|
(43)
|
(64)
|
(71)
|
(35)
|
(47)
|
(58)
|
(80)
|
(65)
|
(50)
|
(77)
|
(80)
|
(92)
|
|
| Operating Income |
10
N/A
|
5
-49%
|
9
+89%
|
6
-38%
|
9
+63%
|
10
+7%
|
8
-20%
|
8
-4%
|
9
+12%
|
9
+9%
|
9
-1%
|
9
+0%
|
8
-13%
|
7
-8%
|
7
-6%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(8)
|
(4)
|
(8)
|
(4)
|
(7)
|
(8)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
2
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
2
-31%
|
2
+21%
|
2
-23%
|
2
+13%
|
2
+33%
|
3
+26%
|
4
+38%
|
4
+5%
|
5
+15%
|
5
-4%
|
4
-11%
|
4
-6%
|
5
+22%
|
(9)
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
(10)
|
|
| Net Income (Common) |
1
N/A
|
1
-17%
|
1
-23%
|
1
-14%
|
2
+136%
|
1
-24%
|
2
+47%
|
3
+41%
|
3
+13%
|
4
+12%
|
4
+11%
|
4
-8%
|
3
-16%
|
4
+28%
|
(10)
N/A
|
|
| EPS (Diluted) |
0.31
N/A
|
0.26
-16%
|
0.2
-23%
|
0.18
-10%
|
0.41
+128%
|
0.31
-24%
|
0.46
+48%
|
0.65
+41%
|
0.73
+12%
|
0.82
+12%
|
0.91
+11%
|
0.84
-8%
|
0.71
-15%
|
0.9
+27%
|
-2.14
N/A
|
|