Veeram Securities Ltd
BSE:540252
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Veeram Securities Ltd
BSE:540252
|
IN |
Income Statement
Earnings Waterfall
Veeram Securities Ltd
Income Statement
Veeram Securities Ltd
| Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
210
N/A
|
155
-26%
|
145
-6%
|
200
+37%
|
202
+1%
|
205
+2%
|
241
+17%
|
289
+20%
|
187
-35%
|
273
+45%
|
254
-7%
|
250
-2%
|
187
-25%
|
195
+5%
|
154
-21%
|
167
+8%
|
193
+16%
|
230
+19%
|
248
+8%
|
228
-8%
|
265
+16%
|
236
-11%
|
249
+5%
|
287
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(204)
|
(151)
|
(144)
|
(193)
|
(172)
|
(181)
|
(226)
|
(265)
|
(156)
|
(220)
|
(212)
|
(214)
|
(160)
|
(174)
|
(134)
|
(143)
|
(152)
|
(185)
|
(201)
|
(181)
|
(211)
|
(171)
|
(166)
|
(175)
|
|
| Gross Profit |
6
N/A
|
4
-33%
|
2
-58%
|
7
+314%
|
30
+350%
|
24
-21%
|
14
-41%
|
24
+70%
|
32
+32%
|
53
+68%
|
42
-21%
|
36
-14%
|
26
-27%
|
22
-18%
|
21
-4%
|
24
+15%
|
41
+75%
|
45
+9%
|
47
+6%
|
48
+1%
|
54
+13%
|
65
+20%
|
83
+28%
|
112
+35%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
(8)
|
(4)
|
(2)
|
(3)
|
(4)
|
(7)
|
(6)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(10)
|
(11)
|
(12)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(2)
|
1
|
(0)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(9)
|
(10)
|
(10)
|
(9)
|
(6)
|
(8)
|
(7)
|
(7)
|
|
| Operating Income |
4
N/A
|
2
-48%
|
(1)
N/A
|
3
N/A
|
22
+587%
|
19
-13%
|
12
-36%
|
21
+72%
|
27
+27%
|
46
+69%
|
36
-21%
|
29
-19%
|
22
-27%
|
18
-18%
|
17
-2%
|
20
+13%
|
31
+59%
|
34
+9%
|
36
+5%
|
37
+5%
|
45
+20%
|
54
+21%
|
73
+34%
|
103
+41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
5
|
11
|
11
|
17
|
26
|
29
|
18
|
21
|
14
|
12
|
2
|
2
|
3
|
2
|
2
|
6
|
7
|
9
|
(0)
|
(4)
|
(11)
|
(11)
|
|
| Pre-Tax Income |
6
N/A
|
4
-30%
|
4
-1%
|
14
+236%
|
33
+135%
|
36
+11%
|
38
+6%
|
51
+33%
|
45
-12%
|
67
+50%
|
50
-26%
|
41
-17%
|
23
-44%
|
19
-16%
|
21
+6%
|
22
+5%
|
33
+51%
|
40
+21%
|
42
+6%
|
46
+9%
|
45
-3%
|
50
+11%
|
62
+25%
|
91
+47%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(1)
|
(3)
|
(8)
|
(7)
|
(4)
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(5)
|
(4)
|
(3)
|
(3)
|
(8)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(15)
|
(20)
|
|
| Income from Continuing Operations |
4
|
3
|
3
|
11
|
25
|
29
|
35
|
46
|
40
|
59
|
40
|
33
|
18
|
15
|
18
|
19
|
25
|
29
|
31
|
34
|
34
|
38
|
47
|
72
|
|
| Net Income (Common) |
4
N/A
|
3
-30%
|
3
-1%
|
11
+260%
|
25
+130%
|
29
+17%
|
35
+18%
|
46
+32%
|
40
-12%
|
59
+48%
|
40
-31%
|
33
-19%
|
18
-45%
|
15
-14%
|
18
+17%
|
19
+5%
|
25
+30%
|
29
+19%
|
31
+7%
|
34
+9%
|
34
0%
|
38
+12%
|
47
+23%
|
72
+52%
|
|
| EPS (Diluted) |
0.43
N/A
|
0.04
-91%
|
0.3
+650%
|
0.14
-53%
|
0.5
+257%
|
0.39
-22%
|
0.46
+18%
|
0.6
+30%
|
0.53
-12%
|
0.78
+47%
|
0.54
-31%
|
0.39
-28%
|
0.23
-41%
|
0.19
-17%
|
0.35
+84%
|
0.28
-20%
|
0.32
+14%
|
0.37
+16%
|
0.4
+8%
|
0.43
+7%
|
0.44
+2%
|
0.5
+14%
|
0.61
+22%
|
0.93
+52%
|
|