RMC Switchgears Ltd
BSE:540358
Cash Flow Statement
Cash Flow Statement
RMC Switchgears Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
2
|
9
|
3
|
86
|
170
|
207
|
214
|
239
|
427
|
|
| Depreciation & Amortization |
26
|
26
|
28
|
31
|
28
|
28
|
27
|
27
|
31
|
|
| Other Non-Cash Items |
39
|
42
|
26
|
43
|
71
|
105
|
107
|
80
|
74
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
24
|
52
|
73
|
65
|
69
|
112
|
|
| Cash Interest Paid |
41
|
44
|
31
|
49
|
70
|
77
|
86
|
79
|
87
|
|
| Change in Working Capital |
19
|
(13)
|
(31)
|
(66)
|
(228)
|
(298)
|
(270)
|
(261)
|
(376)
|
|
| Cash from Operating Activities |
86
N/A
|
64
-26%
|
27
-57%
|
95
+249%
|
41
-57%
|
42
+1%
|
78
+87%
|
86
+10%
|
156
+82%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(37)
|
(30)
|
(23)
|
(31)
|
(32)
|
(24)
|
(32)
|
(44)
|
(130)
|
|
| Other Items |
4
|
1
|
(0)
|
14
|
1
|
9
|
27
|
21
|
(102)
|
|
| Cash from Investing Activities |
(33)
N/A
|
(29)
+13%
|
(23)
+19%
|
(16)
+30%
|
(31)
-90%
|
(15)
+53%
|
(5)
+64%
|
(23)
-335%
|
(232)
-927%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
55
|
6
|
0
|
0
|
2
|
|
| Net Issuance of Debt |
(14)
|
7
|
23
|
(28)
|
50
|
98
|
34
|
11
|
87
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
|
| Other |
(41)
|
(44)
|
(31)
|
(49)
|
(70)
|
(77)
|
(86)
|
(79)
|
63
|
|
| Cash from Financing Activities |
(55)
N/A
|
(37)
+33%
|
(7)
+80%
|
(77)
-941%
|
35
N/A
|
27
-23%
|
(54)
N/A
|
(21)
+60%
|
153
N/A
|
|
| Change in Cash | ||||||||||
| Net Change in Cash |
(2)
N/A
|
(2)
+7%
|
(4)
-76%
|
2
N/A
|
45
+2 637%
|
54
+21%
|
19
-65%
|
42
+120%
|
77
+83%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
49
N/A
|
34
-31%
|
4
-88%
|
64
+1 429%
|
9
-86%
|
18
+102%
|
46
+162%
|
42
-8%
|
26
-39%
|
|