Prime Fresh Ltd
BSE:540404
Cash Flow Statement
Cash Flow Statement
Prime Fresh Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
33
|
40
|
46
|
63
|
70
|
76
|
95
|
130
|
128
|
132
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
10
|
8
|
3
|
2
|
0
|
1
|
1
|
(6)
|
(6)
|
(1)
|
|
| Cash Taxes Paid |
4
|
13
|
14
|
12
|
15
|
21
|
34
|
30
|
18
|
34
|
|
| Cash Interest Paid |
0
|
0
|
0
|
2
|
3
|
4
|
4
|
2
|
3
|
5
|
|
| Change in Working Capital |
(63)
|
(37)
|
(50)
|
(86)
|
(84)
|
(133)
|
(207)
|
(288)
|
(232)
|
(212)
|
|
| Cash from Operating Activities |
(19)
N/A
|
12
N/A
|
(0)
N/A
|
(21)
-7 757%
|
(12)
+42%
|
(55)
-343%
|
(109)
-100%
|
(161)
-48%
|
(108)
+33%
|
(79)
+27%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(4)
|
(6)
|
(3)
|
(1)
|
(2)
|
(6)
|
(5)
|
(2)
|
|
| Other Items |
0
|
(1)
|
(0)
|
1
|
(0)
|
0
|
(65)
|
7
|
76
|
9
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-772%
|
(4)
-376%
|
(4)
-5%
|
(3)
+37%
|
(1)
+70%
|
(67)
-7 913%
|
1
N/A
|
71
+5 821%
|
7
-90%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
36
|
38
|
12
|
39
|
29
|
0
|
247
|
0
|
2
|
43
|
|
| Net Issuance of Debt |
(5)
|
(30)
|
1
|
(4)
|
5
|
43
|
(47)
|
(46)
|
43
|
7
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
|
| Other |
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(1)
|
|
| Cash from Financing Activities |
24
N/A
|
1
-94%
|
8
+452%
|
31
+281%
|
32
+1%
|
39
+22%
|
196
+409%
|
199
+2%
|
35
-82%
|
42
+19%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
4
N/A
|
13
+186%
|
4
-70%
|
6
+52%
|
17
+187%
|
(17)
N/A
|
21
N/A
|
39
+91%
|
(1)
N/A
|
(30)
-2 197%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(19)
N/A
|
12
N/A
|
(4)
N/A
|
(27)
-530%
|
(15)
+45%
|
(55)
-272%
|
(111)
-100%
|
(167)
-50%
|
(112)
+33%
|
(81)
+28%
|
|