Starlineps Enterprises Ltd
BSE:540492
Income Statement
Earnings Waterfall
Starlineps Enterprises Ltd
Income Statement
Starlineps Enterprises Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
140
N/A
|
95
-32%
|
104
+10%
|
132
+27%
|
185
+41%
|
176
-5%
|
213
+21%
|
162
-24%
|
228
+41%
|
207
-9%
|
242
+17%
|
200
-17%
|
208
+4%
|
251
+20%
|
231
-8%
|
298
+29%
|
431
+45%
|
585
+36%
|
710
+21%
|
733
+3%
|
688
-6%
|
812
+18%
|
835
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(135)
|
(96)
|
(101)
|
(120)
|
(178)
|
(171)
|
(206)
|
(154)
|
(215)
|
(195)
|
(230)
|
(192)
|
(197)
|
(226)
|
(203)
|
(274)
|
(374)
|
(498)
|
(612)
|
(652)
|
(631)
|
(776)
|
(802)
|
|
| Gross Profit |
4
N/A
|
(2)
N/A
|
3
N/A
|
12
+311%
|
7
-45%
|
5
-26%
|
8
+53%
|
8
+2%
|
13
+62%
|
11
-10%
|
12
+5%
|
8
-32%
|
12
+44%
|
25
+113%
|
28
+11%
|
23
-16%
|
57
+144%
|
87
+52%
|
98
+13%
|
82
-17%
|
57
-30%
|
36
-36%
|
34
-7%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(14)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
(8)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(5)
|
(5)
|
(0)
|
(6)
|
(7)
|
(10)
|
|
| Operating Income |
1
N/A
|
(5)
N/A
|
(2)
+68%
|
8
N/A
|
2
-77%
|
(1)
N/A
|
1
N/A
|
1
+164%
|
4
+152%
|
5
+31%
|
6
+17%
|
4
-36%
|
7
+100%
|
20
+186%
|
24
+15%
|
19
-18%
|
53
+175%
|
81
+52%
|
91
+12%
|
73
-19%
|
48
-35%
|
25
-47%
|
20
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
(0)
|
5
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
5
|
5
|
5
|
0
|
7
|
7
|
9
|
9
|
13
|
13
|
10
|
|
| Pre-Tax Income |
1
N/A
|
(5)
N/A
|
(2)
+68%
|
8
N/A
|
2
-74%
|
(1)
N/A
|
1
N/A
|
4
+429%
|
6
+55%
|
7
+18%
|
8
+11%
|
8
+1%
|
12
+44%
|
25
+113%
|
29
+15%
|
25
-14%
|
60
+141%
|
87
+46%
|
99
+14%
|
88
-12%
|
60
-32%
|
36
-40%
|
28
-23%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(17)
|
(24)
|
(27)
|
(22)
|
(14)
|
(7)
|
(5)
|
|
| Income from Continuing Operations |
1
|
(5)
|
(2)
|
6
|
2
|
(0)
|
1
|
3
|
5
|
6
|
6
|
6
|
9
|
19
|
22
|
18
|
43
|
64
|
73
|
66
|
46
|
29
|
23
|
|
| Net Income (Common) |
1
N/A
|
(5)
N/A
|
(2)
+67%
|
6
N/A
|
2
-75%
|
(0)
N/A
|
1
N/A
|
3
+263%
|
5
+58%
|
6
+18%
|
6
+7%
|
6
0%
|
9
+42%
|
19
+115%
|
22
+16%
|
18
-17%
|
43
+142%
|
64
+47%
|
73
+14%
|
66
-10%
|
46
-30%
|
29
-37%
|
23
-22%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.12
N/A
|
-0.04
+67%
|
0.2
N/A
|
0.04
-80%
|
0
N/A
|
0.03
N/A
|
0.01
-67%
|
0.08
+700%
|
0.13
+63%
|
0.19
+46%
|
0.02
-89%
|
0.19
+850%
|
0.42
+121%
|
0.08
-81%
|
0.05
-38%
|
0.16
+220%
|
1.29
+706%
|
0.16
-88%
|
0.2
+25%
|
0.12
-40%
|
0.07
-42%
|
0.06
-14%
|
|