Meera Industries Ltd
BSE:540519
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Meera Industries Ltd
BSE:540519
|
IN |
|
V
|
Vitrolife AB
SWB:VTFN
|
SE |
|
A
|
ASML Holding NV
XBER:ASME
|
NL |
|
P
|
Pavilion Real Estate Investment Trust
KLSE:PAVREIT
|
MY |
|
CDS Co Ltd
TSE:2169
|
JP |
|
Fukushima Galilei Co Ltd
TSE:6420
|
JP |
Income Statement
Earnings Waterfall
Meera Industries Ltd
Income Statement
Meera Industries Ltd
| Mar-2018 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
215
N/A
|
131
-39%
|
203
+55%
|
148
-27%
|
224
+51%
|
322
+44%
|
408
+27%
|
317
-22%
|
462
+46%
|
335
-28%
|
299
-11%
|
203
-32%
|
206
+1%
|
227
+10%
|
252
+11%
|
301
+20%
|
339
+12%
|
380
+12%
|
420
+11%
|
398
-5%
|
405
+2%
|
393
-3%
|
364
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(123)
|
(72)
|
(115)
|
(78)
|
(124)
|
(188)
|
(233)
|
(165)
|
(242)
|
(175)
|
(162)
|
(124)
|
(125)
|
(132)
|
(146)
|
(175)
|
(204)
|
(227)
|
(249)
|
(235)
|
(235)
|
(230)
|
(224)
|
|
| Gross Profit |
92
N/A
|
59
-36%
|
87
+48%
|
70
-20%
|
99
+41%
|
133
+34%
|
176
+32%
|
152
-14%
|
220
+45%
|
160
-28%
|
136
-15%
|
79
-42%
|
81
+2%
|
95
+18%
|
106
+12%
|
126
+18%
|
135
+7%
|
153
+13%
|
171
+12%
|
163
-5%
|
170
+4%
|
162
-4%
|
140
-14%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(62)
|
(42)
|
(88)
|
(77)
|
(74)
|
(93)
|
(123)
|
(115)
|
(169)
|
(143)
|
(136)
|
(94)
|
(96)
|
(97)
|
(100)
|
(109)
|
(111)
|
(116)
|
(123)
|
(118)
|
(123)
|
(124)
|
(118)
|
|
| Selling, General & Administrative |
(20)
|
(13)
|
(28)
|
(26)
|
(35)
|
(42)
|
(55)
|
(44)
|
(68)
|
(60)
|
(57)
|
(39)
|
(39)
|
(39)
|
(40)
|
(43)
|
(44)
|
(45)
|
(46)
|
(45)
|
(46)
|
(47)
|
(48)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(11)
|
(10)
|
(16)
|
(15)
|
(15)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
|
| Other Operating Expenses |
(40)
|
(26)
|
(56)
|
(47)
|
(32)
|
(43)
|
(57)
|
(61)
|
(86)
|
(69)
|
(64)
|
(44)
|
(46)
|
(47)
|
(48)
|
(54)
|
(55)
|
(58)
|
(64)
|
(60)
|
(64)
|
(62)
|
(53)
|
|
| Operating Income |
29
N/A
|
17
-41%
|
(1)
N/A
|
(7)
-904%
|
25
N/A
|
40
+57%
|
53
+32%
|
37
-31%
|
51
+39%
|
16
-68%
|
0
-97%
|
(15)
N/A
|
(15)
+4%
|
(2)
+86%
|
6
N/A
|
17
+170%
|
24
+39%
|
36
+53%
|
48
+33%
|
45
-7%
|
47
+3%
|
38
-18%
|
22
-42%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
4
|
8
|
8
|
4
|
3
|
3
|
1
|
3
|
1
|
1
|
2
|
2
|
1
|
2
|
(0)
|
1
|
2
|
2
|
3
|
4
|
5
|
7
|
|
| Pre-Tax Income |
34
N/A
|
22
-35%
|
7
-65%
|
0
-99%
|
29
+37 040%
|
43
+49%
|
55
+30%
|
38
-32%
|
53
+40%
|
15
-71%
|
(1)
N/A
|
(14)
-2 026%
|
(14)
-3%
|
(2)
+88%
|
7
N/A
|
16
+137%
|
24
+44%
|
37
+55%
|
49
+33%
|
46
-5%
|
47
+2%
|
38
-19%
|
23
-40%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(9)
|
(5)
|
(2)
|
(0)
|
(7)
|
(11)
|
(13)
|
(11)
|
(13)
|
(5)
|
(4)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(7)
|
(9)
|
(11)
|
(10)
|
(5)
|
|
| Income from Continuing Operations |
25
|
16
|
5
|
0
|
21
|
31
|
42
|
27
|
39
|
10
|
(5)
|
(14)
|
(15)
|
(3)
|
5
|
15
|
23
|
33
|
41
|
37
|
36
|
29
|
18
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
25
N/A
|
16
-34%
|
5
-68%
|
0
-100%
|
21
+216 728%
|
31
+46%
|
42
+34%
|
27
-37%
|
39
+47%
|
10
-74%
|
(5)
N/A
|
(14)
-200%
|
(15)
-6%
|
(3)
+77%
|
5
N/A
|
15
+172%
|
23
+56%
|
33
+43%
|
41
+27%
|
37
-10%
|
36
-3%
|
29
-21%
|
18
-37%
|
|
| EPS (Diluted) |
1.34
N/A
|
1.56
+16%
|
0.24
-85%
|
0
N/A
|
1
N/A
|
2.93
+193%
|
1.97
-33%
|
1.25
-37%
|
1.77
+42%
|
0.48
-73%
|
-0.21
N/A
|
-0.64
-205%
|
-0.7
-9%
|
-0.15
+79%
|
0.24
N/A
|
0.68
+183%
|
1.07
+57%
|
1.52
+42%
|
1.93
+27%
|
1.74
-10%
|
1.68
-3%
|
1.3
-23%
|
0.74
-43%
|
|