GTPL Hathway Ltd
BSE:540602
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GTPL Hathway Ltd
BSE:540602
|
IN |
Balance Sheet
Balance Sheet Decomposition
GTPL Hathway Ltd
GTPL Hathway Ltd
Balance Sheet
GTPL Hathway Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
298
|
456
|
405
|
467
|
454
|
659
|
793
|
1 235
|
769
|
865
|
634
|
988
|
863
|
242
|
|
| Cash |
0
|
0
|
0
|
467
|
454
|
659
|
793
|
1 235
|
769
|
865
|
457
|
790
|
854
|
215
|
|
| Cash Equivalents |
298
|
456
|
405
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
199
|
9
|
26
|
|
| Short-Term Investments |
4
|
0
|
0
|
8
|
69
|
419
|
617
|
700
|
920
|
850
|
262
|
124
|
399
|
243
|
|
| Total Receivables |
1 175
|
1 699
|
2 569
|
2 667
|
2 911
|
3 332
|
3 489
|
3 552
|
3 173
|
4 598
|
4 125
|
3 708
|
5 039
|
7 002
|
|
| Accounts Receivables |
871
|
1 213
|
1 990
|
2 281
|
2 456
|
2 968
|
3 262
|
3 213
|
2 786
|
4 125
|
2 836
|
2 975
|
4 409
|
5 934
|
|
| Other Receivables |
304
|
486
|
579
|
386
|
455
|
364
|
227
|
339
|
387
|
472
|
1 289
|
734
|
630
|
1 067
|
|
| Inventory |
0
|
0
|
0
|
36
|
114
|
231
|
128
|
360
|
383
|
307
|
241
|
532
|
363
|
508
|
|
| Other Current Assets |
107
|
353
|
131
|
503
|
595
|
481
|
337
|
512
|
1 183
|
711
|
838
|
912
|
811
|
1 071
|
|
| Total Current Assets |
1 584
|
2 507
|
3 105
|
3 682
|
4 143
|
5 123
|
5 364
|
6 359
|
6 429
|
7 331
|
6 100
|
6 606
|
7 248
|
9 066
|
|
| PP&E Net |
1 866
|
3 844
|
5 739
|
5 720
|
8 252
|
9 736
|
10 856
|
10 761
|
11 159
|
11 947
|
13 265
|
15 844
|
17 933
|
18 692
|
|
| PP&E Gross |
1 866
|
3 844
|
5 739
|
5 720
|
8 252
|
9 736
|
10 856
|
10 761
|
11 159
|
11 947
|
13 265
|
15 844
|
17 933
|
18 692
|
|
| Accumulated Depreciation |
332
|
570
|
1 234
|
2 137
|
3 131
|
4 196
|
5 686
|
7 435
|
9 768
|
11 163
|
12 692
|
14 911
|
17 565
|
20 122
|
|
| Intangible Assets |
781
|
766
|
796
|
772
|
903
|
901
|
1 142
|
1 232
|
1 670
|
1 966
|
2 019
|
2 298
|
2 367
|
2 201
|
|
| Goodwill |
420
|
421
|
421
|
450
|
492
|
498
|
488
|
467
|
745
|
730
|
708
|
673
|
877
|
862
|
|
| Note Receivable |
143
|
289
|
387
|
91
|
381
|
186
|
175
|
183
|
437
|
352
|
468
|
341
|
307
|
649
|
|
| Long-Term Investments |
47
|
41
|
87
|
251
|
216
|
132
|
253
|
236
|
243
|
292
|
185
|
135
|
261
|
290
|
|
| Other Long-Term Assets |
20
|
66
|
49
|
130
|
425
|
641
|
907
|
1 083
|
1 157
|
910
|
776
|
1 233
|
1 552
|
920
|
|
| Other Assets |
420
|
421
|
421
|
450
|
492
|
498
|
488
|
467
|
745
|
730
|
708
|
673
|
877
|
862
|
|
| Total Assets |
4 860
N/A
|
7 935
+63%
|
10 584
+33%
|
11 097
+5%
|
14 813
+33%
|
17 217
+16%
|
19 185
+11%
|
20 320
+6%
|
21 839
+7%
|
23 527
+8%
|
23 521
0%
|
27 131
+15%
|
30 545
+13%
|
32 681
+7%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
695
|
676
|
930
|
1 277
|
1 236
|
1 371
|
1 959
|
2 992
|
5 742
|
5 652
|
4 562
|
6 025
|
7 154
|
9 520
|
|
| Accrued Liabilities |
3
|
7
|
19
|
24
|
36
|
1
|
6
|
12
|
9
|
5
|
9
|
183
|
199
|
203
|
|
| Short-Term Debt |
202
|
355
|
538
|
710
|
966
|
2 464
|
1 871
|
1 254
|
931
|
1 425
|
830
|
1 126
|
1 700
|
1 082
|
|
| Current Portion of Long-Term Debt |
215
|
469
|
712
|
920
|
1 170
|
650
|
309
|
671
|
711
|
67
|
61
|
92
|
140
|
835
|
|
| Other Current Liabilities |
782
|
1 434
|
2 251
|
2 836
|
3 544
|
4 204
|
5 044
|
5 316
|
4 833
|
5 879
|
5 557
|
6 306
|
6 435
|
5 837
|
|
| Total Current Liabilities |
1 898
|
2 942
|
4 450
|
5 767
|
6 951
|
8 690
|
9 189
|
10 245
|
12 226
|
13 028
|
11 019
|
13 732
|
15 628
|
17 477
|
|
| Long-Term Debt |
636
|
1 945
|
2 285
|
1 672
|
2 525
|
2 346
|
1 103
|
1 526
|
837
|
313
|
442
|
396
|
1 044
|
1 208
|
|
| Deferred Income Tax |
85
|
120
|
223
|
46
|
68
|
124
|
170
|
176
|
391
|
349
|
552
|
630
|
754
|
789
|
|
| Minority Interest |
324
|
366
|
432
|
375
|
422
|
285
|
303
|
364
|
458
|
725
|
937
|
1 065
|
1 268
|
1 290
|
|
| Other Liabilities |
6
|
7
|
15
|
562
|
1 469
|
1 900
|
1 845
|
1 360
|
645
|
311
|
253
|
276
|
253
|
278
|
|
| Total Liabilities |
2 948
N/A
|
5 380
+82%
|
7 405
+38%
|
8 423
+14%
|
11 435
+36%
|
13 345
+17%
|
12 608
-6%
|
13 672
+8%
|
14 556
+6%
|
14 726
+1%
|
13 203
-10%
|
16 099
+22%
|
18 946
+18%
|
21 042
+11%
|
|
| Equity | |||||||||||||||
| Common Stock |
15
|
17
|
20
|
20
|
983
|
983
|
1 125
|
1 125
|
1 125
|
1 125
|
1 125
|
1 125
|
1 125
|
1 125
|
|
| Retained Earnings |
922
|
1 305
|
1 545
|
1 041
|
1 114
|
1 611
|
2 053
|
2 121
|
2 763
|
4 278
|
5 786
|
6 494
|
7 061
|
7 102
|
|
| Additional Paid In Capital |
975
|
1 233
|
1 614
|
1 614
|
1 279
|
1 279
|
3 397
|
3 397
|
3 397
|
3 397
|
3 397
|
3 397
|
3 397
|
3 397
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
1
|
2
|
5
|
2
|
1
|
11
|
16
|
15
|
15
|
|
| Total Equity |
1 912
N/A
|
2 555
+34%
|
3 179
+24%
|
2 674
-16%
|
3 378
+26%
|
3 872
+15%
|
6 577
+70%
|
6 648
+1%
|
7 283
+10%
|
8 801
+21%
|
10 319
+17%
|
11 032
+7%
|
11 598
+5%
|
11 639
+0%
|
|
| Total Liabilities & Equity |
4 860
N/A
|
7 935
+63%
|
10 584
+33%
|
11 097
+5%
|
14 813
+33%
|
17 217
+16%
|
19 185
+11%
|
20 320
+6%
|
21 839
+7%
|
23 527
+8%
|
23 521
0%
|
27 131
+15%
|
30 545
+13%
|
32 681
+7%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
|