G G Engineering Ltd
BSE:540614
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
G G Engineering Ltd
BSE:540614
|
IN |
|
L
|
Longyan Kaolin Clay Co Ltd
SSE:605086
|
CN |
|
N
|
Novavis Group SA
WSE:NVG
|
PL |
|
Demant A/S
CSE:DEMANT
|
DK |
Income Statement
Earnings Waterfall
G G Engineering Ltd
Income Statement
G G Engineering Ltd
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
3
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
222
N/A
|
574
+158%
|
821
+43%
|
488
-40%
|
202
-59%
|
270
+34%
|
323
+20%
|
439
+36%
|
374
-15%
|
354
-6%
|
313
-12%
|
223
-29%
|
226
+1%
|
299
+33%
|
721
+141%
|
995
+38%
|
996
+0%
|
1 185
+19%
|
1 426
+20%
|
1 562
+10%
|
1 491
-5%
|
2 629
+76%
|
2 954
+12%
|
3 080
+4%
|
1 780
-42%
|
1 759
-1%
|
1 126
-36%
|
847
-25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(188)
|
(534)
|
(769)
|
(443)
|
(121)
|
(160)
|
(190)
|
(280)
|
(317)
|
(313)
|
(301)
|
(234)
|
(190)
|
(265)
|
(672)
|
(947)
|
(979)
|
(1 157)
|
(1 402)
|
(1 526)
|
(1 365)
|
(2 519)
|
(2 725)
|
(2 887)
|
(1 671)
|
(1 630)
|
(1 133)
|
(792)
|
|
| Gross Profit |
34
N/A
|
40
+16%
|
51
+29%
|
45
-12%
|
81
+80%
|
110
+36%
|
133
+21%
|
159
+19%
|
57
-64%
|
41
-29%
|
11
-72%
|
(11)
N/A
|
35
N/A
|
34
-4%
|
49
+46%
|
48
-3%
|
16
-66%
|
28
+74%
|
25
-12%
|
36
+47%
|
126
+246%
|
110
-13%
|
228
+108%
|
193
-15%
|
110
-43%
|
130
+18%
|
(8)
N/A
|
55
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(18)
|
(16)
|
(18)
|
(80)
|
(112)
|
(135)
|
(160)
|
(58)
|
(39)
|
(19)
|
(7)
|
(32)
|
(25)
|
(35)
|
(53)
|
(41)
|
(45)
|
(30)
|
(34)
|
(54)
|
(68)
|
(68)
|
(36)
|
(38)
|
(26)
|
(26)
|
(29)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(6)
|
(10)
|
(12)
|
(11)
|
(14)
|
(10)
|
(10)
|
(10)
|
(9)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(9)
|
(11)
|
(12)
|
(14)
|
(12)
|
(13)
|
(13)
|
(14)
|
(11)
|
(11)
|
(12)
|
(9)
|
(1)
|
(5)
|
(1)
|
(3)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(13)
|
(12)
|
(9)
|
(9)
|
(62)
|
(90)
|
(111)
|
(131)
|
(36)
|
(16)
|
5
|
16
|
(17)
|
(12)
|
(20)
|
(42)
|
(37)
|
(36)
|
(28)
|
(30)
|
(44)
|
(60)
|
(59)
|
(27)
|
(30)
|
(17)
|
(18)
|
(21)
|
|
| Operating Income |
15
N/A
|
22
+47%
|
35
+58%
|
27
-22%
|
1
-98%
|
(2)
N/A
|
(2)
+33%
|
(1)
+46%
|
(1)
-14%
|
1
N/A
|
(7)
N/A
|
(18)
-149%
|
4
N/A
|
8
+128%
|
14
+70%
|
(6)
N/A
|
(25)
-339%
|
(16)
+34%
|
(6)
+66%
|
3
N/A
|
73
+2 796%
|
41
-43%
|
160
+286%
|
157
-2%
|
72
-54%
|
104
+45%
|
(34)
N/A
|
26
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(10)
|
(10)
|
(12)
|
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(2)
|
(2)
|
4
|
(0)
|
(0)
|
(1)
|
(5)
|
(2)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
7
|
8
|
64
|
113
|
109
|
108
|
78
|
32
|
43
|
53
|
37
|
45
|
50
|
54
|
53
|
|
| Pre-Tax Income |
14
N/A
|
21
+45%
|
33
+57%
|
24
-26%
|
(6)
N/A
|
(11)
-76%
|
(10)
+10%
|
(11)
-12%
|
(8)
+30%
|
(6)
+25%
|
(14)
-136%
|
(23)
-62%
|
4
N/A
|
13
+207%
|
20
+54%
|
62
+211%
|
88
+42%
|
92
+5%
|
101
+10%
|
76
-25%
|
103
+35%
|
81
-21%
|
212
+162%
|
193
-9%
|
115
-40%
|
152
+32%
|
19
-88%
|
78
+319%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(6)
|
(10)
|
(7)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(8)
|
(9)
|
(12)
|
(14)
|
(32)
|
(35)
|
(59)
|
(59)
|
(39)
|
(33)
|
(17)
|
(22)
|
|
| Income from Continuing Operations |
10
|
15
|
23
|
17
|
(6)
|
(11)
|
(9)
|
(11)
|
(8)
|
(6)
|
(14)
|
(23)
|
4
|
13
|
20
|
62
|
79
|
83
|
89
|
62
|
71
|
46
|
153
|
133
|
77
|
119
|
2
|
56
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
10
N/A
|
15
+46%
|
23
+52%
|
17
-26%
|
(6)
N/A
|
(11)
-84%
|
(9)
+11%
|
(11)
-13%
|
(8)
+23%
|
(6)
+27%
|
(14)
-138%
|
(23)
-60%
|
4
N/A
|
10
+157%
|
17
+69%
|
59
+239%
|
79
+34%
|
83
+4%
|
89
+8%
|
62
-30%
|
71
+14%
|
46
-35%
|
153
+233%
|
133
-13%
|
77
-42%
|
119
+55%
|
2
-98%
|
56
+2 607%
|
|
| EPS (Diluted) |
0.07
N/A
|
1.72
+2 357%
|
0.15
-91%
|
0.32
+113%
|
-0.04
N/A
|
-0.21
-425%
|
-0.18
+14%
|
-0.21
-17%
|
-0.05
+76%
|
-0.04
+20%
|
-0.08
-100%
|
-0.17
-113%
|
0.03
N/A
|
0.13
+333%
|
0.04
-69%
|
0.13
+225%
|
0.28
+115%
|
0.1
-64%
|
0.11
+10%
|
0.11
N/A
|
0.09
-18%
|
0.02
-78%
|
0.09
+350%
|
0.09
N/A
|
0.05
-44%
|
0.07
+40%
|
0
N/A
|
0.04
N/A
|
|