Mehai Technology Ltd
BSE:540730
Cash Flow Statement
Cash Flow Statement
Mehai Technology Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(1)
|
(3)
|
1
|
3
|
4
|
2
|
9
|
13
|
10
|
19
|
104
|
131
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
5
|
8
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
12
|
24
|
36
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
14
|
15
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
12
|
24
|
42
|
|
| Change in Working Capital |
(12)
|
19
|
25
|
23
|
(4)
|
(39)
|
22
|
(54)
|
(6)
|
(244)
|
(351)
|
(82)
|
|
| Cash from Operating Activities |
(12)
N/A
|
18
N/A
|
28
+57%
|
27
-4%
|
1
-96%
|
(34)
N/A
|
33
N/A
|
(37)
N/A
|
16
N/A
|
(210)
N/A
|
(217)
-3%
|
92
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(40)
|
(99)
|
(369)
|
0
|
(346)
|
(489)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
35
|
0
|
(394)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-35%
|
(0)
+20%
|
(0)
+65%
|
(0)
+32%
|
(5)
-9 670%
|
(40)
-739%
|
(94)
-135%
|
(369)
-293%
|
(276)
+25%
|
(345)
-25%
|
(883)
-156%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
286
|
345
|
286
|
510
|
|
| Net Issuance of Debt |
4
|
5
|
(26)
|
(49)
|
0
|
47
|
14
|
8
|
74
|
202
|
297
|
279
|
|
| Other |
3
|
(24)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(3)
|
(9)
|
(12)
|
(24)
|
(42)
|
|
| Cash from Financing Activities |
7
N/A
|
(19)
N/A
|
(28)
-45%
|
(26)
+5%
|
(1)
+96%
|
45
N/A
|
14
-69%
|
124
+791%
|
351
+184%
|
534
+52%
|
559
+5%
|
747
+34%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(5)
N/A
|
(1)
+75%
|
0
N/A
|
1
+95%
|
0
-95%
|
6
+13 931%
|
7
+6%
|
(7)
N/A
|
(3)
+56%
|
48
N/A
|
(3)
N/A
|
(44)
-1 338%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(12)
N/A
|
18
N/A
|
28
+58%
|
27
-4%
|
1
-96%
|
(34)
N/A
|
(7)
+79%
|
(135)
-1 743%
|
(354)
-161%
|
(210)
+41%
|
(563)
-168%
|
(397)
+29%
|
|