Sanghvi Brands Ltd
BSE:540782
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sanghvi Brands Ltd
BSE:540782
|
IN |
|
T
|
T-Mobile US Inc
XETRA:TM5
|
US |
|
Aston Bay Holdings Ltd
XTSX:BAY
|
CA |
|
G
|
Green Earth Institute Co Ltd
TSE:9212
|
JP |
|
CARsgen Therapeutics Holdings Ltd
HKEX:2171
|
CN |
|
A
|
African Agriculture Holdings Inc
NASDAQ:AAGR
|
US |
|
S
|
Sunway International Holdings Ltd
HKEX:58
|
HK |
|
Strawbear Entertainment Group
HKEX:2125
|
CN |
|
Paragon Banking Group PLC
LSE:PAG
|
UK |
|
T
|
Teikoku Sen-I Co Ltd
TSE:3302
|
JP |
|
Shree Renuka Sugars Ltd
NSE:RENUKA
|
IN |
|
B
|
Bank of Hangzhou Co Ltd
SSE:600926
|
CN |
|
Formosa Advanced Technologies Co Ltd
TWSE:8131
|
TW |
|
China MeiDong Auto Holdings Ltd
HKEX:1268
|
CN |
|
Natural Gas Services Group Inc
NYSE:NGS
|
US |
|
IQE PLC
LSE:IQE
|
UK |
|
Chatwork Co Ltd
TSE:4448
|
JP |
|
Sunlight Real Estate Investment Trust
HKEX:435
|
HK |
|
H
|
Harbour Energy PLC
LSE:HBR
|
UK |
|
S
|
Sana Biotechnology Inc
NASDAQ:SANA
|
US |
|
Inmyshow Digital Technology Group Co Ltd
SSE:600556
|
CN |
|
Garware Hi-Tech Films Ltd
BSE:500655
|
IN |
Income Statement
Earnings Waterfall
Sanghvi Brands Ltd
Income Statement
Sanghvi Brands Ltd
| Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
421
N/A
|
314
-25%
|
316
+1%
|
301
-5%
|
147
-51%
|
35
-76%
|
50
+40%
|
54
+8%
|
76
+42%
|
83
+10%
|
86
+3%
|
91
+6%
|
102
+12%
|
122
+19%
|
129
+6%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(51)
|
(20)
|
(79)
|
(44)
|
(65)
|
(21)
|
(28)
|
(6)
|
(13)
|
(3)
|
(3)
|
(8)
|
(17)
|
(6)
|
(6)
|
|
| Gross Profit |
370
N/A
|
294
-21%
|
237
-19%
|
257
+8%
|
81
-68%
|
14
-83%
|
22
+55%
|
47
+119%
|
63
+33%
|
80
+28%
|
83
+3%
|
83
+0%
|
86
+3%
|
116
+35%
|
123
+6%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(393)
|
(316)
|
(273)
|
(349)
|
(184)
|
(73)
|
(109)
|
(103)
|
(69)
|
(82)
|
(86)
|
(85)
|
(88)
|
(111)
|
(112)
|
|
| Selling, General & Administrative |
(242)
|
(186)
|
(194)
|
(189)
|
(107)
|
(25)
|
(21)
|
(27)
|
(39)
|
(43)
|
(47)
|
(52)
|
(61)
|
(72)
|
(73)
|
|
| Depreciation & Amortization |
(5)
|
(9)
|
(13)
|
(32)
|
(26)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(146)
|
(121)
|
(65)
|
(127)
|
(50)
|
(45)
|
(86)
|
(75)
|
(29)
|
(38)
|
(39)
|
(32)
|
(27)
|
(39)
|
(38)
|
|
| Operating Income |
(23)
N/A
|
(22)
+4%
|
(36)
-64%
|
(92)
-157%
|
(102)
-12%
|
(59)
+43%
|
(87)
-49%
|
(56)
+36%
|
(6)
+89%
|
(2)
+68%
|
(4)
-71%
|
(2)
+41%
|
(3)
-43%
|
5
N/A
|
11
+100%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(4)
|
(0)
|
(3)
|
(1)
|
(4)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
(0)
|
1
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
8
|
9
|
2
|
4
|
2
|
26
|
28
|
6
|
5
|
10
|
7
|
5
|
4
|
5
|
|
| Pre-Tax Income |
(13)
N/A
|
(14)
-6%
|
(29)
-111%
|
(91)
-211%
|
(103)
-13%
|
(58)
+44%
|
(62)
-8%
|
(28)
+55%
|
(1)
+95%
|
3
N/A
|
6
+78%
|
6
+1%
|
1
-77%
|
11
+668%
|
15
+39%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(1)
|
(0)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
(15)
|
(14)
|
(29)
|
(91)
|
(103)
|
(58)
|
(62)
|
(28)
|
(1)
|
(2)
|
(0)
|
5
|
1
|
10
|
13
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(15)
N/A
|
(14)
+6%
|
(29)
-109%
|
(91)
-211%
|
(103)
-12%
|
(58)
+44%
|
(62)
-8%
|
(28)
+55%
|
(1)
+95%
|
(2)
-66%
|
(0)
+92%
|
5
N/A
|
1
-80%
|
10
+915%
|
13
+33%
|
|
| EPS (Diluted) |
-1.46
N/A
|
-1.35
+8%
|
-2.8
-107%
|
-8.75
-213%
|
-9.84
-12%
|
-5.52
+44%
|
-5.97
-8%
|
-2.69
+55%
|
-0.13
+95%
|
-0.21
-62%
|
-0.01
+95%
|
0.48
N/A
|
0.1
-79%
|
0.97
+870%
|
1.28
+32%
|
|