Ashoka Metcast Ltd
BSE:540923
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ashoka Metcast Ltd
BSE:540923
|
IN |
|
NRX Pharmaceuticals Inc
NASDAQ:NRXP
|
US |
|
A
|
Alexandria Group Oyj
OMXH:ALEX
|
FI |
|
U
|
Uzin Utz SE
SWB:UZU
|
DE |
|
H
|
Huakang Biomedical Holdings Co Ltd
HKEX:8622
|
HK |
|
G
|
Guangdong Guanghong Holdings Co Ltd
SZSE:000529
|
CN |
|
MGX Minerals Inc
OTC:MGXMF
|
CA |
Income Statement
Earnings Waterfall
Ashoka Metcast Ltd
Income Statement
Ashoka Metcast Ltd
| Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
3
|
0
|
9
|
0
|
11
|
0
|
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
220
+7 693%
|
545
+148%
|
543
0%
|
531
-2%
|
670
+26%
|
538
-20%
|
504
-6%
|
647
+28%
|
663
+3%
|
731
+10%
|
662
-9%
|
775
+17%
|
717
-7%
|
719
+0%
|
390
-46%
|
332
-15%
|
240
-28%
|
238
-1%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(3)
|
(174)
|
(457)
|
(453)
|
(444)
|
(580)
|
(466)
|
(428)
|
(550)
|
(539)
|
(591)
|
(534)
|
(622)
|
(559)
|
(542)
|
(314)
|
(254)
|
(200)
|
(197)
|
|
| Gross Profit |
(0)
N/A
|
46
N/A
|
88
+91%
|
90
+3%
|
87
-3%
|
91
+4%
|
73
-20%
|
77
+5%
|
97
+27%
|
124
+28%
|
139
+12%
|
129
-8%
|
153
+19%
|
158
+3%
|
177
+12%
|
76
-57%
|
78
+2%
|
41
-47%
|
41
+1%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(8)
|
(43)
|
(69)
|
(79)
|
(72)
|
(53)
|
(43)
|
(36)
|
(45)
|
(66)
|
(77)
|
(66)
|
(83)
|
(66)
|
(69)
|
(45)
|
(50)
|
(39)
|
(36)
|
|
| Selling, General & Administrative |
(1)
|
(6)
|
(11)
|
(12)
|
(16)
|
(11)
|
(9)
|
(15)
|
(19)
|
(14)
|
(23)
|
(11)
|
(13)
|
(14)
|
(10)
|
(12)
|
(12)
|
(12)
|
(10)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(7)
|
(8)
|
(6)
|
(4)
|
|
| Other Operating Expenses |
(4)
|
(34)
|
(56)
|
(61)
|
(49)
|
(36)
|
(29)
|
(17)
|
(22)
|
(46)
|
(49)
|
(48)
|
(61)
|
(41)
|
(46)
|
(27)
|
(30)
|
(22)
|
(21)
|
|
| Operating Income |
(9)
N/A
|
3
N/A
|
19
+481%
|
11
-41%
|
15
+36%
|
37
+146%
|
30
-19%
|
40
+34%
|
52
+28%
|
59
+13%
|
62
+6%
|
63
+1%
|
70
+12%
|
92
+32%
|
108
+17%
|
31
-71%
|
27
-12%
|
2
-93%
|
6
+210%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(3)
|
(7)
|
(9)
|
(11)
|
(11)
|
(10)
|
(7)
|
(11)
|
(12)
|
(14)
|
(1)
|
(17)
|
(19)
|
(21)
|
11
|
(17)
|
(15)
|
(15)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
(0)
|
2
|
2
|
9
|
7
|
8
|
1
|
3
|
4
|
31
|
39
|
42
|
19
|
44
|
60
|
86
|
|
| Pre-Tax Income |
(7)
N/A
|
1
N/A
|
12
+1 148%
|
2
-86%
|
6
+234%
|
28
+374%
|
29
+4%
|
41
+40%
|
48
+18%
|
48
+0%
|
51
+7%
|
65
+26%
|
83
+28%
|
112
+35%
|
129
+15%
|
61
-53%
|
54
-11%
|
47
-14%
|
77
+66%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(5)
|
(5)
|
(10)
|
(11)
|
(11)
|
(11)
|
(17)
|
(20)
|
(23)
|
(25)
|
(6)
|
(3)
|
(1)
|
(5)
|
|
| Income from Continuing Operations |
(7)
|
1
|
11
|
1
|
5
|
22
|
24
|
31
|
37
|
37
|
40
|
48
|
63
|
89
|
104
|
55
|
51
|
46
|
73
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(2)
|
(0)
|
1
|
0
|
0
|
1
|
3
|
1
|
2
|
1
|
2
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9)
N/A
|
0
N/A
|
12
+4 720%
|
2
-87%
|
6
+267%
|
21
+271%
|
24
+16%
|
32
+33%
|
39
+22%
|
38
-3%
|
42
+10%
|
48
+14%
|
63
+32%
|
88
+39%
|
102
+16%
|
55
-46%
|
51
-7%
|
46
-10%
|
73
+59%
|
|
| EPS (Diluted) |
-0.83
N/A
|
0.02
N/A
|
1.13
+5 550%
|
0.14
-88%
|
0.53
+279%
|
1.19
+125%
|
0.96
-19%
|
1.29
+34%
|
1.54
+19%
|
1.52
-1%
|
1.67
+10%
|
1.92
+15%
|
2.55
+33%
|
3.5
+37%
|
4.11
+17%
|
2.19
-47%
|
2.03
-7%
|
1.82
-10%
|
2.9
+59%
|
|