Bharat Parenterals Ltd
BSE:541096
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bharat Parenterals Ltd
BSE:541096
|
IN |
|
Careerlink Co Ltd
TSE:6070
|
JP |
|
C
|
China Overseas Grand Oceans Group Ltd
HKEX:81
|
HK |
|
G
|
Gudou Holdings Ltd
HKEX:8308
|
CN |
|
S
|
Savant Infocomm Ltd
BSE:517320
|
IN |
|
Takara Leben Co Ltd
TSE:8897
|
JP |
|
Yamau Holdings Co Ltd
TSE:5284
|
JP |
|
Esprit Holdings Ltd
HKEX:330
|
HK |
|
Dentsu Group Inc
TSE:4324
|
JP |
|
Beijing Roborock Technology Co Ltd
SSE:688169
|
CN |
|
Campbell Soup Co
NYSE:CPB
|
US |
|
Deutsche Boerse AG
XETRA:DB1
|
DE |
|
Y
|
Yunnan Jinggu Forestry Co Ltd
SSE:600265
|
CN |
|
G
|
Globalworth Real Estate Investments Ltd
LSE:GWI
|
GG |
|
S
|
Stellar Bancorp Inc
NYSE:STEL
|
US |
|
China Hanking Holdings Ltd
HKEX:3788
|
CN |
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
Gan Yuan Foods Co Ltd
SZSE:002991
|
CN |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
C
|
Ceepower Co Ltd
SZSE:300062
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
Northway Financial Inc
OTC:NWYF
|
US |
Income Statement
Earnings Waterfall
Bharat Parenterals Ltd
Income Statement
Bharat Parenterals Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
2
|
0
|
0
|
0
|
4
|
3
|
4
|
7
|
9
|
9
|
10
|
16
|
22
|
28
|
31
|
29
|
32
|
51
|
74
|
101
|
129
|
0
|
0
|
0
|
|
| Revenue |
2 311
N/A
|
2 156
-7%
|
2 280
+6%
|
2 335
+2%
|
2 433
+4%
|
2 188
-10%
|
2 046
-6%
|
2 106
+3%
|
2 114
+0%
|
2 003
-5%
|
2 120
+6%
|
1 773
-16%
|
1 988
+12%
|
2 193
+10%
|
2 180
-1%
|
2 618
+20%
|
2 397
-8%
|
2 405
+0%
|
2 574
+7%
|
2 800
+9%
|
2 918
+4%
|
3 042
+4%
|
3 404
+12%
|
3 639
+7%
|
3 569
-2%
|
3 498
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(1 564)
|
(1 381)
|
(1 578)
|
(1 530)
|
(1 593)
|
(1 449)
|
(1 422)
|
(1 364)
|
(1 368)
|
(1 281)
|
(1 448)
|
(1 138)
|
(1 270)
|
(1 423)
|
(1 493)
|
(1 620)
|
(1 471)
|
(1 441)
|
(1 729)
|
(1 725)
|
(1 769)
|
(1 760)
|
(2 249)
|
(1 998)
|
(1 850)
|
(1 816)
|
|
| Gross Profit |
747
N/A
|
775
+4%
|
701
-9%
|
805
+15%
|
839
+4%
|
739
-12%
|
625
-15%
|
742
+19%
|
746
+1%
|
722
-3%
|
672
-7%
|
634
-6%
|
718
+13%
|
770
+7%
|
687
-11%
|
998
+45%
|
926
-7%
|
964
+4%
|
844
-12%
|
1 075
+27%
|
1 148
+7%
|
1 282
+12%
|
1 155
-10%
|
1 641
+42%
|
1 719
+5%
|
1 682
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(591)
|
(583)
|
(478)
|
(556)
|
(549)
|
(505)
|
(431)
|
(529)
|
(522)
|
(527)
|
(455)
|
(511)
|
(600)
|
(651)
|
(543)
|
(772)
|
(751)
|
(753)
|
(702)
|
(1 076)
|
(1 341)
|
(1 574)
|
(1 470)
|
(1 870)
|
(1 858)
|
(1 837)
|
|
| Selling, General & Administrative |
(147)
|
(150)
|
(374)
|
(156)
|
(151)
|
(146)
|
(331)
|
(147)
|
(152)
|
(156)
|
(348)
|
(151)
|
(155)
|
(162)
|
(439)
|
(194)
|
(210)
|
(218)
|
(548)
|
(277)
|
(325)
|
(382)
|
(989)
|
(550)
|
(609)
|
(670)
|
|
| Research & Development |
0
|
0
|
(16)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(62)
|
(62)
|
(58)
|
(56)
|
(56)
|
(57)
|
(59)
|
(65)
|
(68)
|
(68)
|
(66)
|
(65)
|
(62)
|
(60)
|
(58)
|
(59)
|
(62)
|
(66)
|
(89)
|
(165)
|
(237)
|
(307)
|
(352)
|
(349)
|
(344)
|
(341)
|
|
| Other Operating Expenses |
(381)
|
(372)
|
(30)
|
(343)
|
(342)
|
(302)
|
(32)
|
(317)
|
(301)
|
(304)
|
(32)
|
(295)
|
(383)
|
(428)
|
(36)
|
(519)
|
(479)
|
(469)
|
(55)
|
(634)
|
(779)
|
(886)
|
(63)
|
(971)
|
(905)
|
(826)
|
|
| Operating Income |
156
N/A
|
192
+23%
|
223
+17%
|
249
+12%
|
290
+16%
|
234
-19%
|
194
-17%
|
213
+10%
|
225
+5%
|
195
-13%
|
217
+11%
|
124
-43%
|
118
-4%
|
120
+1%
|
143
+19%
|
226
+58%
|
175
-23%
|
210
+21%
|
142
-33%
|
(0)
N/A
|
(193)
-42 472%
|
(292)
-51%
|
(315)
-8%
|
(229)
+27%
|
(139)
+39%
|
(156)
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(7)
|
36
|
(8)
|
(6)
|
(6)
|
10
|
(10)
|
(10)
|
(10)
|
32
|
(9)
|
(10)
|
(16)
|
(9)
|
(28)
|
(31)
|
(29)
|
(8)
|
(51)
|
(74)
|
(101)
|
(31)
|
(139)
|
(141)
|
(136)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Total Other Income |
153
|
132
|
67
|
107
|
92
|
92
|
68
|
79
|
84
|
71
|
37
|
76
|
114
|
136
|
96
|
123
|
85
|
63
|
55
|
90
|
107
|
123
|
16
|
101
|
95
|
78
|
|
| Pre-Tax Income |
302
N/A
|
316
+5%
|
328
+4%
|
349
+6%
|
376
+8%
|
320
-15%
|
271
-15%
|
282
+4%
|
299
+6%
|
256
-14%
|
279
+9%
|
191
-32%
|
222
+17%
|
240
+8%
|
236
-2%
|
321
+36%
|
229
-29%
|
244
+7%
|
187
-23%
|
39
-79%
|
(160)
N/A
|
(270)
-68%
|
(340)
-26%
|
(266)
+22%
|
(186)
+30%
|
(213)
-15%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(95)
|
(94)
|
(87)
|
(88)
|
(93)
|
(64)
|
(68)
|
(69)
|
(70)
|
(69)
|
(71)
|
(48)
|
(60)
|
(66)
|
(78)
|
(105)
|
(86)
|
(90)
|
(82)
|
(92)
|
(92)
|
(98)
|
(97)
|
(91)
|
(82)
|
(72)
|
|
| Income from Continuing Operations |
207
|
222
|
241
|
260
|
283
|
256
|
203
|
214
|
228
|
187
|
208
|
142
|
162
|
174
|
158
|
216
|
142
|
154
|
105
|
(53)
|
(253)
|
(368)
|
(437)
|
(357)
|
(268)
|
(286)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
3
|
3
|
6
|
7
|
11
|
22
|
19
|
40
|
136
|
225
|
286
|
310
|
300
|
214
|
205
|
|
| Net Income (Common) |
207
N/A
|
222
+8%
|
241
+9%
|
260
+8%
|
283
+9%
|
256
-9%
|
204
-20%
|
214
+5%
|
229
+7%
|
189
-18%
|
211
+12%
|
145
-31%
|
165
+14%
|
180
+9%
|
164
-9%
|
228
+39%
|
164
-28%
|
173
+6%
|
145
-16%
|
83
-43%
|
(28)
N/A
|
(82)
-198%
|
(126)
-54%
|
(57)
+55%
|
(54)
+5%
|
(81)
-50%
|
|
| EPS (Diluted) |
36.05
N/A
|
38.88
+8%
|
42.14
+8%
|
45.38
+8%
|
49.4
+9%
|
44.73
-9%
|
35.59
-20%
|
37.57
+6%
|
40.06
+7%
|
32.91
-18%
|
36.67
+11%
|
25.14
-31%
|
28.54
+14%
|
31.16
+9%
|
28.47
-9%
|
39.47
+39%
|
28.24
-28%
|
29.53
+5%
|
24.94
-16%
|
14.21
-43%
|
-4.21
N/A
|
-12.58
-199%
|
-19.26
-53%
|
-8.23
+57%
|
-7.84
+5%
|
-25.94
-231%
|
|