Zim Laboratories Ltd
BSE:541400
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zim Laboratories Ltd
BSE:541400
|
IN |
|
T
|
Telefonica Deutschland Holding AG
XETRA:O2D
|
DE |
|
Han's Laser Technology Industry Group Co Ltd
SZSE:002008
|
CN |
|
Eclerx Services Ltd
NSE:ECLERX
|
IN |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
BR |
|
Baikowski SA
PAR:ALBKK
|
FR |
|
X
|
Xpeng Inc
HKEX:9868
|
CN |
Income Statement
Earnings Waterfall
Zim Laboratories Ltd
Income Statement
Zim Laboratories Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 732
N/A
|
3 597
-4%
|
3 550
-1%
|
3 674
+4%
|
3 818
+4%
|
3 881
+2%
|
3 882
+0%
|
3 790
-2%
|
3 690
-3%
|
3 655
-1%
|
3 779
+3%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 842)
|
(1 720)
|
(1 648)
|
(1 857)
|
(1 766)
|
(1 787)
|
(1 758)
|
(1 859)
|
(1 616)
|
(1 592)
|
(1 665)
|
|
| Gross Profit |
1 890
N/A
|
1 876
-1%
|
1 902
+1%
|
1 817
-4%
|
2 052
+13%
|
2 094
+2%
|
2 124
+1%
|
1 931
-9%
|
2 073
+7%
|
2 064
0%
|
2 114
+2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1 606)
|
(1 619)
|
(1 660)
|
(1 562)
|
(1 776)
|
(1 824)
|
(1 863)
|
(1 686)
|
(1 874)
|
(1 902)
|
(1 941)
|
|
| Selling, General & Administrative |
(497)
|
(507)
|
(521)
|
(1 358)
|
(552)
|
(579)
|
(591)
|
(1 447)
|
(609)
|
(617)
|
(628)
|
|
| Depreciation & Amortization |
(172)
|
(169)
|
(169)
|
(160)
|
(168)
|
(177)
|
(187)
|
(201)
|
(200)
|
(200)
|
(202)
|
|
| Other Operating Expenses |
(936)
|
(943)
|
(970)
|
(44)
|
(1 055)
|
(1 068)
|
(1 084)
|
(39)
|
(1 065)
|
(1 085)
|
(1 111)
|
|
| Operating Income |
284
N/A
|
258
-9%
|
242
-6%
|
256
+6%
|
276
+8%
|
269
-3%
|
260
-3%
|
245
-6%
|
199
-19%
|
162
-19%
|
173
+7%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(60)
|
(58)
|
(59)
|
(16)
|
(80)
|
(97)
|
(108)
|
(48)
|
(118)
|
(121)
|
(128)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
56
|
56
|
43
|
(3)
|
50
|
49
|
56
|
(15)
|
63
|
70
|
69
|
|
| Pre-Tax Income |
281
N/A
|
256
-9%
|
226
-12%
|
236
+5%
|
247
+4%
|
222
-10%
|
209
-6%
|
180
-14%
|
143
-20%
|
110
-23%
|
114
+3%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(86)
|
(73)
|
(62)
|
(64)
|
(67)
|
(60)
|
(55)
|
(58)
|
(50)
|
(45)
|
(44)
|
|
| Income from Continuing Operations |
195
|
182
|
164
|
172
|
179
|
162
|
154
|
122
|
94
|
66
|
70
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
195
N/A
|
182
-7%
|
164
-10%
|
172
+5%
|
179
+4%
|
162
-10%
|
154
-5%
|
122
-21%
|
94
-23%
|
66
-30%
|
70
+6%
|
|
| EPS (Diluted) |
4
N/A
|
3.73
-7%
|
3.36
-10%
|
3.54
+5%
|
3.59
+1%
|
3.31
-8%
|
3.15
-5%
|
2.5
-21%
|
1.9
-24%
|
1.39
-27%
|
1.44
+4%
|
|