W
WAA Solar Ltd
BSE:541445
WAA Solar Ltd
BSE:541445
Price:
55.45
INR
6.17%
Market Closed
Market Cap:
₹735.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
WAA Solar Ltd
BSE:541445
|
IN |
|
A
|
Aadhar Housing Finance Ltd
NSE:AADHARHFC
|
IN |
|
Yonghui Superstores Co Ltd
SSE:601933
|
CN |
|
G
|
Grasim Industries Ltd
BSE:500300
|
IN |
|
Alue Co Ltd
TSE:7043
|
JP |
|
Quick Co Ltd
TSE:4318
|
JP |
|
Newmont Corporation
NYSE:NEM
|
US |
|
S
|
Secure Property Development & Investment PLC
LSE:SPDI
|
CY |
|
EPI (Holdings) Ltd
HKEX:689
|
HK |
|
RBL Bank Ltd
NSE:RBLBANK
|
IN |
|
Skyharbour Resources Ltd
XTSX:SYH
|
CA |
|
Acciona SA
OTC:ACXIF
|
ES |
|
C
|
Core Molding Technologies Inc
AMEX:CMT
|
US |
Income Statement
Earnings Waterfall
WAA Solar Ltd
WAA Solar Ltd
Income Statement
WAA Solar Ltd
WAA Solar Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
181
|
0
|
143
|
0
|
117
|
0
|
100
|
0
|
39
|
0
|
0
|
0
|
|
| Revenue |
482
N/A
|
383
-21%
|
442
+15%
|
441
0%
|
460
+4%
|
503
+9%
|
490
-3%
|
470
-4%
|
267
-43%
|
174
-35%
|
282
+62%
|
227
-20%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(7)
|
0
|
(0)
|
(3)
|
(1)
|
(27)
|
(18)
|
20
|
9
|
(41)
|
(62)
|
0
|
|
| Gross Profit |
475
N/A
|
383
-19%
|
441
+15%
|
438
-1%
|
459
+5%
|
476
+4%
|
472
-1%
|
490
+4%
|
276
-44%
|
133
-52%
|
220
+66%
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(380)
|
(323)
|
(239)
|
(242)
|
(268)
|
(295)
|
(277)
|
(291)
|
(183)
|
(129)
|
(156)
|
(131)
|
|
| Selling, General & Administrative |
(17)
|
(20)
|
(18)
|
(19)
|
(23)
|
(33)
|
(48)
|
(46)
|
(21)
|
(9)
|
(49)
|
(21)
|
|
| Depreciation & Amortization |
(196)
|
(141)
|
(164)
|
(162)
|
(161)
|
(160)
|
(160)
|
(160)
|
(90)
|
(55)
|
(39)
|
(30)
|
|
| Other Operating Expenses |
(168)
|
(163)
|
(58)
|
(61)
|
(84)
|
(101)
|
(70)
|
(85)
|
(73)
|
(65)
|
(68)
|
(80)
|
|
| Operating Income |
95
N/A
|
60
-37%
|
202
+238%
|
196
-3%
|
191
-3%
|
181
-5%
|
195
+7%
|
200
+3%
|
93
-53%
|
4
-96%
|
64
+1 678%
|
96
+49%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(181)
|
(143)
|
(143)
|
(128)
|
(117)
|
(108)
|
(100)
|
(92)
|
(40)
|
(20)
|
(25)
|
(71)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
211
|
200
|
6
|
11
|
10
|
8
|
6
|
8
|
5
|
8
|
(0)
|
30
|
|
| Pre-Tax Income |
125
N/A
|
116
-7%
|
65
-44%
|
79
+22%
|
83
+5%
|
81
-3%
|
101
+24%
|
116
+15%
|
59
-49%
|
(8)
N/A
|
39
N/A
|
55
+39%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(24)
|
(21)
|
(25)
|
(27)
|
(20)
|
(21)
|
(18)
|
(19)
|
(13)
|
(5)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
101
|
96
|
40
|
52
|
63
|
60
|
83
|
97
|
45
|
(12)
|
39
|
54
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(2)
|
(6)
|
(5)
|
2
|
(5)
|
(11)
|
0
|
4
|
0
|
0
|
|
| Equity Earnings Affiliates |
11
|
11
|
3
|
12
|
14
|
11
|
21
|
21
|
21
|
25
|
31
|
37
|
|
| Net Income (Common) |
111
N/A
|
106
-5%
|
41
-62%
|
58
+44%
|
73
+24%
|
73
+1%
|
98
+35%
|
107
+9%
|
66
-38%
|
16
-75%
|
70
+323%
|
91
+30%
|
|
| EPS (Diluted) |
8.38
N/A
|
7.95
-5%
|
3.05
-62%
|
4.4
+44%
|
5.7
+30%
|
5.73
+1%
|
7.42
+29%
|
8.09
+9%
|
5
-38%
|
1.26
-75%
|
5.26
+317%
|
6.84
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
