
Rajnish Wellness Ltd
BSE:541601

Intrinsic Value
The intrinsic value of one
RAJNISH
stock under the Base Case scenario is
0.91
INR.
Compared to the current market price of 0.93 INR,
Rajnish Wellness Ltd
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rajnish Wellness Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Rajnish Wellness Ltd
Balance Sheet Decomposition
Rajnish Wellness Ltd
Current Assets | 936.8m |
Cash & Short-Term Investments | 380.5m |
Receivables | 441.3m |
Other Current Assets | 115m |
Non-Current Assets | 42.3m |
PP&E | 577k |
Other Non-Current Assets | 41.7m |
Free Cash Flow Analysis
Rajnish Wellness Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Rajnish Wellness Ltd
Revenue
|
708.3m
INR
|
Cost of Revenue
|
-630.8m
INR
|
Gross Profit
|
77.5m
INR
|
Operating Expenses
|
-55.6m
INR
|
Operating Income
|
21.9m
INR
|
Other Expenses
|
-13.9m
INR
|
Net Income
|
8m
INR
|
RAJNISH Profitability Score
Profitability Due Diligence
Rajnish Wellness Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Rajnish Wellness Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
RAJNISH Solvency Score
Solvency Due Diligence
Rajnish Wellness Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Rajnish Wellness Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAJNISH Price Targets Summary
Rajnish Wellness Ltd
Dividends
Current shareholder yield for RAJNISH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RAJNISH
stock under the Base Case scenario is
0.91
INR.
Compared to the current market price of 0.93 INR,
Rajnish Wellness Ltd
is
Overvalued by 2%.