R
Raw Edge Industrial Solutions Ltd
BSE:541634
Raw Edge Industrial Solutions Ltd
BSE:541634
Price:
20.4
INR
-0.49%
Market Closed
Market Cap:
₹205.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Raw Edge Industrial Solutions Ltd
BSE:541634
|
IN |
|
Avalonbay Communities Inc
NYSE:AVB
|
US |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
BR |
|
P
|
Plastikkart Akilli Kart Iletisim Sistemleri Sanayi ve Ticaret AS
IST:PKART.E
|
TR |
|
M
|
Man Industries (India) Ltd
BSE:513269
|
IN |
|
P
|
Plaisio Computers SA
LSE:0MD8
|
GR |
|
X
|
Xiamen Amoytop Biotech Co Ltd
SSE:688278
|
CN |
|
WuXi Biologics (Cayman) Inc
HKEX:2269
|
CN |
|
Carnival Industrial Corp
TWSE:1417
|
TW |
|
Jiangsu Jingxue Insulation Technology Co Ltd
SZSE:301010
|
CN |
|
eBASE Co Ltd
TSE:3835
|
JP |
|
S
|
Signatureglobal (India) Ltd
NSE:SIGNATURE
|
IN |
Income Statement
Earnings Waterfall
Raw Edge Industrial Solutions Ltd
Raw Edge Industrial Solutions Ltd
Income Statement
Raw Edge Industrial Solutions Ltd
Raw Edge Industrial Solutions Ltd
Currency: INR
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
21
|
0
|
19
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
598
N/A
|
604
+1%
|
521
-14%
|
424
-19%
|
439
+4%
|
533
+21%
|
446
-16%
|
581
+30%
|
447
-23%
|
520
+16%
|
571
+10%
|
549
-4%
|
528
-4%
|
481
-9%
|
444
-8%
|
429
-3%
|
450
+5%
|
440
-2%
|
459
+4%
|
472
+3%
|
448
-5%
|
427
-5%
|
383
-10%
|
359
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(364)
|
(410)
|
(334)
|
(251)
|
(278)
|
(329)
|
(274)
|
(362)
|
(279)
|
(326)
|
(360)
|
(335)
|
(311)
|
(276)
|
(252)
|
(240)
|
(248)
|
(240)
|
(246)
|
(250)
|
(238)
|
(226)
|
(201)
|
(188)
|
|
| Gross Profit |
234
N/A
|
194
-17%
|
188
-3%
|
172
-8%
|
162
-6%
|
203
+26%
|
172
-16%
|
219
+28%
|
168
-23%
|
194
+15%
|
211
+9%
|
214
+1%
|
218
+2%
|
205
-6%
|
192
-6%
|
190
-1%
|
201
+6%
|
200
-1%
|
214
+7%
|
222
+4%
|
210
-6%
|
200
-4%
|
183
-9%
|
171
-6%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(191)
|
(160)
|
(154)
|
(142)
|
(149)
|
(187)
|
(165)
|
(207)
|
(153)
|
(172)
|
(185)
|
(190)
|
(195)
|
(193)
|
(187)
|
(184)
|
(187)
|
(182)
|
(191)
|
(199)
|
(197)
|
(190)
|
(177)
|
(167)
|
|
| Selling, General & Administrative |
(16)
|
(21)
|
(24)
|
(20)
|
(17)
|
(21)
|
(17)
|
(22)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(28)
|
(28)
|
|
| Depreciation & Amortization |
(9)
|
(15)
|
(21)
|
(22)
|
(22)
|
(27)
|
(21)
|
(25)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(22)
|
|
| Other Operating Expenses |
(166)
|
(125)
|
(109)
|
(101)
|
(109)
|
(139)
|
(126)
|
(160)
|
(116)
|
(135)
|
(148)
|
(152)
|
(156)
|
(152)
|
(144)
|
(141)
|
(143)
|
(137)
|
(145)
|
(153)
|
(150)
|
(142)
|
(128)
|
(117)
|
|
| Operating Income |
43
N/A
|
34
-22%
|
34
+1%
|
30
-11%
|
13
-57%
|
16
+26%
|
7
-58%
|
12
+76%
|
15
+25%
|
23
+48%
|
27
+18%
|
24
-11%
|
23
-3%
|
12
-46%
|
5
-56%
|
6
+1%
|
14
+161%
|
18
+23%
|
23
+29%
|
23
+1%
|
13
-45%
|
10
-20%
|
6
-45%
|
4
-37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(17)
|
(21)
|
(21)
|
(19)
|
(27)
|
(23)
|
(27)
|
(22)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(21)
|
(21)
|
(20)
|
(19)
|
(16)
|
(16)
|
(15)
|
(14)
|
|
| Total Other Income |
2
|
4
|
2
|
0
|
(1)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
|
| Pre-Tax Income |
31
N/A
|
21
-34%
|
15
-29%
|
9
-39%
|
(7)
N/A
|
(10)
-42%
|
(15)
-46%
|
(14)
+4%
|
(7)
+48%
|
2
N/A
|
5
+117%
|
1
-72%
|
0
-85%
|
(12)
N/A
|
(18)
-55%
|
(18)
-1%
|
(8)
+59%
|
(3)
+59%
|
3
N/A
|
5
+54%
|
(3)
N/A
|
(5)
-42%
|
(8)
-70%
|
(5)
+43%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(8)
|
(6)
|
(5)
|
(3)
|
2
|
(6)
|
(5)
|
(4)
|
2
|
9
|
10
|
10
|
0
|
5
|
3
|
3
|
2
|
(2)
|
(0)
|
(0)
|
(7)
|
(7)
|
(6)
|
(8)
|
|
| Income from Continuing Operations |
23
|
15
|
10
|
6
|
(5)
|
(16)
|
(20)
|
(19)
|
(6)
|
11
|
15
|
11
|
0
|
(6)
|
(15)
|
(15)
|
(6)
|
(5)
|
3
|
4
|
(10)
|
(12)
|
(15)
|
(12)
|
|
| Net Income (Common) |
23
N/A
|
15
-34%
|
10
-36%
|
6
-33%
|
(5)
N/A
|
(16)
-221%
|
(20)
-23%
|
(19)
+6%
|
(6)
+70%
|
11
N/A
|
15
+38%
|
11
-23%
|
0
-98%
|
(6)
N/A
|
(15)
-144%
|
(15)
0%
|
(6)
+62%
|
(5)
+12%
|
3
N/A
|
4
+65%
|
(10)
N/A
|
(12)
-14%
|
(15)
-24%
|
(12)
+16%
|
|
| EPS (Diluted) |
2.42
N/A
|
1.49
-38%
|
0.96
-36%
|
0.64
-33%
|
-0.5
N/A
|
-1.6
-220%
|
-1.98
-24%
|
-1.8
+9%
|
-0.56
+69%
|
1.06
N/A
|
1.47
+39%
|
1.13
-23%
|
0.02
-98%
|
-0.62
N/A
|
-1.53
-147%
|
-1.53
N/A
|
-0.58
+62%
|
-0.51
+12%
|
0.27
N/A
|
0.44
+63%
|
-1.03
N/A
|
-1.18
-15%
|
-1.46
-24%
|
-1.23
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
