D
Dolfin Rubbers Ltd
BSE:542013
Dolfin Rubbers Ltd
BSE:542013
Price:
181.25
INR
2.4%
Market Closed
Market Cap:
₹1.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Dolfin Rubbers Ltd
BSE:542013
|
IN |
|
Saudi Electricity Company SJSC
SAU:5110
|
SA |
|
Hanil Iron & Steel Co Ltd
KRX:002220
|
KR |
|
Greenbrook TMS Inc
TSX:GTMS
|
CA |
|
Amrutanjan Health Care Ltd
NSE:AMRUTANJAN
|
IN |
|
China Huarong Asset Management Co Ltd
HKEX:2799
|
CN |
|
S
|
Senao International Co Ltd
TWSE:2450
|
TW |
|
Fabege AB
STO:FABG
|
SE |
|
F
|
FMS Enterprises Migun Ltd
TASE:FBRT
|
IL |
|
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
|
TR |
|
Noble Corp (Cayman Island)
NYSE:NE
|
US |
|
Power Grid Corporation of India Ltd
NSE:POWERGRID
|
IN |
|
S
|
Shilp Gravures Ltd
BSE:513709
|
IN |
Income Statement
Earnings Waterfall
Dolfin Rubbers Ltd
Dolfin Rubbers Ltd
Income Statement
Dolfin Rubbers Ltd
Dolfin Rubbers Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
767
N/A
|
715
-7%
|
825
+15%
|
849
+3%
|
835
-2%
|
1 068
+28%
|
937
-12%
|
1 163
+24%
|
1 016
-13%
|
1 060
+4%
|
1 183
+12%
|
1 227
+4%
|
1 259
+3%
|
1 369
+9%
|
1 340
-2%
|
1 388
+4%
|
1 436
+3%
|
1 452
+1%
|
1 514
+4%
|
1 606
+6%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(490)
|
(454)
|
(530)
|
(528)
|
(516)
|
(664)
|
(587)
|
(704)
|
(637)
|
(641)
|
(753)
|
(804)
|
(965)
|
(896)
|
(847)
|
(865)
|
(1 100)
|
(911)
|
(953)
|
(1 057)
|
|
| Gross Profit |
277
N/A
|
261
-6%
|
295
+13%
|
320
+9%
|
319
0%
|
403
+27%
|
350
-13%
|
458
+31%
|
380
-17%
|
419
+10%
|
430
+3%
|
424
-2%
|
295
-30%
|
473
+60%
|
493
+4%
|
522
+6%
|
336
-36%
|
541
+61%
|
561
+4%
|
549
-2%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(243)
|
(226)
|
(255)
|
(284)
|
(275)
|
(348)
|
(296)
|
(392)
|
(327)
|
(365)
|
(365)
|
(356)
|
(223)
|
(389)
|
(417)
|
(449)
|
(259)
|
(467)
|
(489)
|
(474)
|
|
| Selling, General & Administrative |
(91)
|
(85)
|
(89)
|
(104)
|
(116)
|
(147)
|
(125)
|
(160)
|
(135)
|
(142)
|
(149)
|
(155)
|
(208)
|
(164)
|
(172)
|
(181)
|
(241)
|
(202)
|
(211)
|
(218)
|
|
| Depreciation & Amortization |
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(15)
|
(12)
|
(15)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
|
| Other Operating Expenses |
(145)
|
(134)
|
(158)
|
(170)
|
(148)
|
(186)
|
(159)
|
(217)
|
(178)
|
(209)
|
(202)
|
(187)
|
(0)
|
(210)
|
(229)
|
(251)
|
(0)
|
(248)
|
(260)
|
(238)
|
|
| Operating Income |
34
N/A
|
35
+3%
|
40
+14%
|
36
-9%
|
44
+21%
|
56
+27%
|
53
-4%
|
66
+24%
|
53
-20%
|
55
+3%
|
66
+20%
|
67
+3%
|
72
+7%
|
84
+16%
|
76
-10%
|
74
-2%
|
77
+4%
|
73
-5%
|
72
-1%
|
75
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(5)
|
(7)
|
(9)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(7)
|
(11)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
1
|
1
|
2
|
3
|
2
|
3
|
1
|
2
|
2
|
2
|
1
|
4
|
4
|
6
|
2
|
4
|
5
|
8
|
|
| Pre-Tax Income |
35
N/A
|
36
+4%
|
40
+11%
|
33
-18%
|
39
+17%
|
49
+28%
|
49
-1%
|
59
+22%
|
45
-24%
|
47
+3%
|
56
+21%
|
58
+3%
|
66
+13%
|
78
+18%
|
71
-9%
|
71
0%
|
72
+1%
|
67
-6%
|
66
-2%
|
71
+7%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(9)
|
(11)
|
(12)
|
(8)
|
(10)
|
(10)
|
(11)
|
(17)
|
(12)
|
(16)
|
(19)
|
(16)
|
(19)
|
(21)
|
(18)
|
(20)
|
(20)
|
(19)
|
(17)
|
(14)
|
|
| Income from Continuing Operations |
26
|
25
|
28
|
25
|
28
|
39
|
38
|
42
|
33
|
31
|
38
|
43
|
47
|
57
|
53
|
51
|
51
|
49
|
49
|
57
|
|
| Net Income (Common) |
26
N/A
|
25
-2%
|
28
+13%
|
25
-12%
|
28
+12%
|
39
+39%
|
38
-4%
|
42
+12%
|
33
-21%
|
31
-8%
|
38
+24%
|
43
+12%
|
47
+12%
|
57
+20%
|
53
-7%
|
51
-4%
|
51
+1%
|
49
-5%
|
49
+1%
|
57
+17%
|
|
| EPS (Diluted) |
2.56
N/A
|
2.5
-2%
|
2.83
+13%
|
2.49
-12%
|
2.8
+12%
|
3.89
+39%
|
3.74
-4%
|
4.19
+12%
|
3.52
-16%
|
3.04
-14%
|
3.76
+24%
|
4.23
+13%
|
4.73
+12%
|
5.69
+20%
|
5.27
-7%
|
5.08
-4%
|
5.11
+1%
|
4.86
-5%
|
4.86
N/A
|
5.71
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
