A

Axita Cotton Ltd
BSE:542285

Watchlist Manager
Axita Cotton Ltd
BSE:542285
Watchlist
Price: 9.28 INR -0.85% Market Closed
Market Cap: 2.4B INR

Intrinsic Value

The intrinsic value of one AXITA stock under the Base Case scenario is 6.77 INR. Compared to the current market price of 9.28 INR, Axita Cotton Ltd is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AXITA Intrinsic Value
6.77 INR
Overvaluation 27%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Axita Cotton Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AXITA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AXITA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Axita Cotton Ltd.

Explain Valuation
Compare AXITA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AXITA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Axita Cotton Ltd

Current Assets 818m
Cash & Short-Term Investments 100.5m
Receivables 341.4m
Other Current Assets 376.1m
Non-Current Assets 167m
Long-Term Investments 108.2m
PP&E 42.7m
Intangibles 207k
Other Non-Current Assets 15.9m
Current Liabilities 316m
Accounts Payable 92.2m
Other Current Liabilities 223.9m
Non-Current Liabilities 13.4m
Long-Term Debt 9.1m
Other Non-Current Liabilities 4.3m
Efficiency

Free Cash Flow Analysis
Axita Cotton Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Axita Cotton Ltd

Revenue
4.5B INR
Cost of Revenue
-4.3B INR
Gross Profit
167.8m INR
Operating Expenses
-150.5m INR
Operating Income
17.3m INR
Other Expenses
2.8m INR
Net Income
20.1m INR
Fundamental Scores

AXITA Profitability Score
Profitability Due Diligence

Axita Cotton Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Declining Net Margin
Declining Gross Margin
45/100
Profitability
Score

Axita Cotton Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AXITA Solvency Score
Solvency Due Diligence

Axita Cotton Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Axita Cotton Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AXITA Price Targets Summary
Axita Cotton Ltd

There are no price targets for AXITA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AXITA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AXITA stock?

The intrinsic value of one AXITA stock under the Base Case scenario is 6.77 INR.

Is AXITA stock undervalued or overvalued?

Compared to the current market price of 9.28 INR, Axita Cotton Ltd is Overvalued by 27%.

Back to Top