Ashapuri Gold Ornament Ltd
BSE:542579
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ashapuri Gold Ornament Ltd
BSE:542579
|
IN |
|
Plug Power Inc
NASDAQ:PLUG
|
US |
|
Baidu Inc
NASDAQ:BIDU
|
CN |
|
G
|
G2 Energy Corp
CNSX:GTOO
|
CA |
|
C
|
Curative Biotechnology Inc
OTC:CUBT
|
US |
Income Statement
Earnings Waterfall
Ashapuri Gold Ornament Ltd
Income Statement
Ashapuri Gold Ornament Ltd
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 175
N/A
|
1 415
+20%
|
1 695
+20%
|
2 215
+31%
|
1 639
-26%
|
1 879
+15%
|
1 829
-3%
|
1 655
-10%
|
1 580
-5%
|
1 300
-18%
|
1 291
-1%
|
1 446
+12%
|
1 651
+14%
|
1 893
+15%
|
2 318
+22%
|
2 833
+22%
|
3 172
+12%
|
3 259
+3%
|
3 414
+5%
|
3 312
-3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 045)
|
(1 257)
|
(1 570)
|
(2 054)
|
(1 511)
|
(1 736)
|
(1 680)
|
(1 511)
|
(1 446)
|
(1 179)
|
(1 155)
|
(1 287)
|
(1 455)
|
(1 667)
|
(2 058)
|
(2 513)
|
(2 846)
|
(2 899)
|
(2 926)
|
(2 818)
|
|
| Gross Profit |
130
N/A
|
158
+21%
|
125
-21%
|
160
+28%
|
127
-21%
|
143
+12%
|
149
+4%
|
144
-3%
|
134
-7%
|
120
-10%
|
136
+13%
|
158
+16%
|
196
+23%
|
226
+16%
|
260
+15%
|
320
+23%
|
326
+2%
|
361
+11%
|
488
+35%
|
494
+1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(97)
|
(116)
|
(104)
|
(126)
|
(86)
|
(94)
|
(104)
|
(112)
|
(108)
|
(107)
|
(104)
|
(103)
|
(109)
|
(114)
|
(124)
|
(160)
|
(164)
|
(182)
|
(244)
|
(221)
|
|
| Selling, General & Administrative |
(13)
|
(24)
|
(24)
|
(29)
|
(25)
|
(24)
|
(29)
|
(33)
|
(37)
|
(38)
|
(35)
|
(36)
|
(85)
|
(38)
|
(43)
|
(60)
|
(141)
|
(69)
|
(118)
|
(111)
|
|
| Depreciation & Amortization |
(5)
|
(7)
|
(7)
|
(9)
|
(11)
|
(8)
|
(7)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(78)
|
(84)
|
(74)
|
(87)
|
(50)
|
(62)
|
(68)
|
(71)
|
(61)
|
(58)
|
(59)
|
(57)
|
(15)
|
(67)
|
(72)
|
(91)
|
(15)
|
(106)
|
(119)
|
(104)
|
|
| Operating Income |
33
N/A
|
42
+27%
|
21
-50%
|
35
+66%
|
41
+18%
|
49
+20%
|
44
-11%
|
32
-28%
|
26
-19%
|
14
-47%
|
32
+130%
|
56
+75%
|
87
+56%
|
112
+29%
|
136
+21%
|
160
+18%
|
163
+2%
|
179
+10%
|
244
+37%
|
274
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
4
|
(4)
|
(5)
|
(5)
|
(1)
|
(3)
|
(1)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
4
|
8
|
0
|
21
|
21
|
21
|
0
|
(2)
|
(2)
|
(6)
|
|
| Pre-Tax Income |
34
N/A
|
43
+26%
|
22
-50%
|
36
+65%
|
41
+15%
|
49
+19%
|
43
-12%
|
30
-30%
|
24
-20%
|
14
-43%
|
32
+136%
|
59
+86%
|
100
+69%
|
130
+29%
|
152
+17%
|
176
+16%
|
161
-8%
|
174
+8%
|
241
+38%
|
267
+11%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(8)
|
(11)
|
(13)
|
(15)
|
(10)
|
(12)
|
(11)
|
(9)
|
(6)
|
(4)
|
(8)
|
(16)
|
(26)
|
(33)
|
(39)
|
(42)
|
(41)
|
(49)
|
(66)
|
(78)
|
|
| Income from Continuing Operations |
26
|
32
|
9
|
20
|
31
|
37
|
31
|
21
|
18
|
10
|
24
|
44
|
74
|
96
|
113
|
134
|
120
|
125
|
175
|
189
|
|
| Net Income (Common) |
26
N/A
|
32
+26%
|
9
-73%
|
20
+129%
|
31
+53%
|
37
+19%
|
31
-14%
|
21
-33%
|
18
-15%
|
10
-44%
|
24
+137%
|
44
+83%
|
74
+70%
|
96
+30%
|
113
+17%
|
134
+19%
|
120
-10%
|
125
+4%
|
175
+40%
|
189
+8%
|
|
| EPS (Diluted) |
0.1
N/A
|
1.3
+1 200%
|
0.35
-73%
|
0.8
+129%
|
0.1
-88%
|
1.46
+1 360%
|
0.12
-92%
|
0.08
-33%
|
0.06
-25%
|
0.04
-33%
|
0.08
+100%
|
0.15
+87%
|
0.25
+67%
|
0.28
+12%
|
0.32
+14%
|
0.42
+31%
|
0.38
-10%
|
0.39
+3%
|
0.51
+31%
|
0.58
+14%
|
|