B
BMW Industries Ltd
BSE:542669
BMW Industries Ltd
BSE:542669
Price:
28.36
INR
-5.28%
Market Cap:
₹6.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
|
Hysan Development Co Ltd
HKEX:14
|
HK |
|
A
|
Athena Global Technologies Ltd
BSE:517429
|
IN |
|
ShinMaywa Industries Ltd
TSE:7224
|
JP |
|
Bunge Ltd
NYSE:BG
|
US |
|
Nvp SpA
MIL:NVP
|
IT |
Income Statement
Earnings Waterfall
BMW Industries Ltd
BMW Industries Ltd
Income Statement
BMW Industries Ltd
BMW Industries Ltd
Currency: INR
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
453
|
0
|
0
|
0
|
291
|
0
|
0
|
0
|
233
|
0
|
0
|
0
|
240
|
0
|
0
|
0
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 004
N/A
|
6 827
-3%
|
6 148
-10%
|
5 204
-15%
|
4 655
-11%
|
4 254
-9%
|
3 977
-7%
|
4 431
+11%
|
4 495
+1%
|
4 545
+1%
|
4 474
-2%
|
4 691
+5%
|
5 159
+10%
|
5 441
+5%
|
5 623
+3%
|
5 842
+4%
|
5 939
+2%
|
5 961
+0%
|
5 982
+0%
|
6 143
+3%
|
6 051
-1%
|
6 088
+1%
|
6 286
+3%
|
6 037
-4%
|
5 983
-1%
|
6 129
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(3 756)
|
(3 678)
|
(3 815)
|
(2 517)
|
(2 223)
|
(1 839)
|
(1 970)
|
(1 732)
|
(1 650)
|
(1 627)
|
(2 148)
|
(1 817)
|
(2 090)
|
(2 100)
|
(3 007)
|
(2 126)
|
(2 123)
|
(2 128)
|
(2 801)
|
(1 926)
|
(1 890)
|
(1 917)
|
(3 170)
|
(2 192)
|
(2 165)
|
(2 391)
|
|
| Gross Profit |
3 248
N/A
|
3 149
-3%
|
2 333
-26%
|
2 687
+15%
|
2 431
-10%
|
2 415
-1%
|
2 007
-17%
|
2 700
+35%
|
2 844
+5%
|
2 917
+3%
|
2 325
-20%
|
2 874
+24%
|
3 069
+7%
|
3 342
+9%
|
2 616
-22%
|
3 715
+42%
|
3 816
+3%
|
3 833
+0%
|
3 181
-17%
|
4 217
+33%
|
4 162
-1%
|
4 171
+0%
|
3 117
-25%
|
3 845
+23%
|
3 818
-1%
|
3 737
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(2 550)
|
(2 503)
|
(1 691)
|
(2 151)
|
(1 953)
|
(2 009)
|
(1 581)
|
(2 164)
|
(2 263)
|
(2 277)
|
(1 765)
|
(2 358)
|
(2 491)
|
(2 618)
|
(1 717)
|
(2 699)
|
(2 724)
|
(2 823)
|
(2 159)
|
(3 145)
|
(3 111)
|
(3 056)
|
(2 072)
|
(2 941)
|
(2 939)
|
(2 870)
|
|
| Selling, General & Administrative |
(273)
|
(268)
|
(832)
|
(247)
|
(249)
|
(236)
|
(614)
|
(214)
|
(215)
|
(219)
|
(865)
|
(219)
|
(218)
|
(223)
|
(829)
|
(234)
|
(243)
|
(245)
|
(1 078)
|
(263)
|
(280)
|
(294)
|
(1 077)
|
(331)
|
(332)
|
(348)
|
|
| Depreciation & Amortization |
(456)
|
(453)
|
(473)
|
(491)
|
(508)
|
(531)
|
(529)
|
(524)
|
(520)
|
(506)
|
(494)
|
(493)
|
(494)
|
(509)
|
(397)
|
(379)
|
(362)
|
(350)
|
(442)
|
(449)
|
(432)
|
(412)
|
(437)
|
(458)
|
(499)
|
(536)
|
|
| Other Operating Expenses |
(1 820)
|
(1 781)
|
(386)
|
(1 414)
|
(1 195)
|
(1 241)
|
(438)
|
(1 426)
|
(1 528)
|
(1 552)
|
(406)
|
(1 647)
|
(1 779)
|
(1 886)
|
(490)
|
(2 086)
|
(2 119)
|
(2 228)
|
(639)
|
(2 434)
|
(2 398)
|
(2 350)
|
(557)
|
(2 152)
|
(2 108)
|
(1 986)
|
|
| Operating Income |
698
N/A
|
647
-7%
|
643
-1%
|
536
-17%
|
479
-11%
|
406
-15%
|
426
+5%
|
536
+26%
|
581
+8%
|
641
+10%
|
561
-12%
|
516
-8%
|
578
+12%
|
723
+25%
|
899
+24%
|
1 016
+13%
|
1 092
+7%
|
1 010
-8%
|
1 022
+1%
|
1 072
+5%
|
1 051
-2%
|
1 115
+6%
|
1 045
-6%
|
903
-14%
|
879
-3%
|
867
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(422)
|
(439)
|
(352)
|
(449)
|
(417)
|
(379)
|
(256)
|
(266)
|
(253)
|
(243)
|
(206)
|
(237)
|
(239)
|
(235)
|
(202)
|
(234)
|
(225)
|
(218)
|
(170)
|
(179)
|
(164)
|
(160)
|
(113)
|
(130)
|
(142)
|
(145)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2 386)
|
(2 386)
|
(2 386)
|
(2 386)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
9
|
9
|
0
|
16
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Other Income |
168
|
186
|
30
|
156
|
143
|
146
|
48
|
91
|
102
|
117
|
59
|
149
|
137
|
102
|
13
|
69
|
75
|
77
|
8
|
51
|
60
|
59
|
62
|
131
|
125
|
129
|
|
| Pre-Tax Income |
444
N/A
|
394
-11%
|
320
-19%
|
251
-21%
|
214
-15%
|
173
-19%
|
(2 151)
N/A
|
(2 025)
+6%
|
(1 956)
+3%
|
(1 871)
+4%
|
457
N/A
|
428
-6%
|
476
+11%
|
589
+24%
|
751
+27%
|
851
+13%
|
942
+11%
|
869
-8%
|
863
-1%
|
944
+9%
|
947
+0%
|
1 014
+7%
|
998
-2%
|
905
-9%
|
862
-5%
|
851
-1%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(175)
|
(113)
|
(137)
|
(113)
|
(90)
|
(77)
|
396
|
369
|
378
|
355
|
(110)
|
(104)
|
(132)
|
(154)
|
(206)
|
(237)
|
(274)
|
(260)
|
(225)
|
(240)
|
(242)
|
(253)
|
(249)
|
(227)
|
(212)
|
(197)
|
|
| Income from Continuing Operations |
269
|
281
|
183
|
138
|
124
|
97
|
(1 755)
|
(1 656)
|
(1 578)
|
(1 516)
|
348
|
324
|
345
|
435
|
545
|
614
|
667
|
609
|
638
|
704
|
705
|
762
|
748
|
678
|
650
|
654
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
1
|
1
|
(0)
|
1
|
2
|
3
|
2
|
1
|
2
|
2
|
|
| Net Income (Common) |
268
N/A
|
279
+4%
|
219
-22%
|
175
-20%
|
160
-8%
|
132
-17%
|
(1 757)
N/A
|
(1 658)
+6%
|
(1 581)
+5%
|
(1 518)
+4%
|
345
N/A
|
321
-7%
|
342
+6%
|
433
+27%
|
545
+26%
|
614
+13%
|
668
+9%
|
610
-9%
|
637
+4%
|
705
+11%
|
707
+0%
|
765
+8%
|
750
-2%
|
679
-10%
|
652
-4%
|
656
+1%
|
|
| EPS (Diluted) |
1.15
N/A
|
1.24
+8%
|
0.97
-22%
|
0.76
-22%
|
0.71
-7%
|
0.61
-14%
|
-7.81
N/A
|
-7.39
+5%
|
-6.94
+6%
|
-6.74
+3%
|
1.53
N/A
|
1.42
-7%
|
1.52
+7%
|
1.93
+27%
|
2.42
+25%
|
2.73
+13%
|
2.97
+9%
|
2.71
-9%
|
2.83
+4%
|
3.09
+9%
|
3.16
+2%
|
3.38
+7%
|
3.33
-1%
|
2.99
-10%
|
2.89
-3%
|
2.91
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
