Mahesh Developers Ltd
BSE:542677
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mahesh Developers Ltd
BSE:542677
|
IN |
|
Taiwan Fu Hsing Industrial Co Ltd
TWSE:9924
|
TW |
|
James Latham PLC
LSE:LTHM
|
UK |
Income Statement
Earnings Waterfall
Mahesh Developers Ltd
Income Statement
Mahesh Developers Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
13
N/A
|
22
+76%
|
10
-57%
|
15
+56%
|
10
-36%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(13)
|
(1)
|
(6)
|
(1)
|
4
|
0
|
0
|
5
|
6
|
7
|
(40)
|
(42)
|
(39)
|
7
|
5
|
2
|
(1)
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Gross Profit |
6
N/A
|
9
+49%
|
8
-13%
|
9
+15%
|
8
-13%
|
4
-50%
|
0
N/A
|
0
N/A
|
5
N/A
|
6
+15%
|
7
+28%
|
(40)
N/A
|
(42)
-4%
|
(39)
+5%
|
7
N/A
|
5
-31%
|
2
-47%
|
(1)
N/A
|
1
N/A
|
1
-53%
|
1
+19%
|
2
+97%
|
1
-23%
|
1
+21%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
48
|
48
|
48
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
48
|
49
|
49
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Operating Income |
4
N/A
|
5
+41%
|
6
+13%
|
7
+9%
|
5
-25%
|
3
-45%
|
(1)
N/A
|
(2)
-59%
|
3
N/A
|
4
+29%
|
5
+22%
|
8
+60%
|
7
-13%
|
9
+35%
|
5
-45%
|
3
-38%
|
0
-96%
|
(3)
N/A
|
(0)
+94%
|
(1)
-196%
|
(0)
+41%
|
0
N/A
|
1
+197%
|
1
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
2
|
2
|
(4)
|
(1)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
5
+93%
|
2
-66%
|
3
+94%
|
1
-67%
|
(2)
N/A
|
(1)
+20%
|
(2)
-24%
|
5
N/A
|
6
+19%
|
1
-85%
|
6
+605%
|
3
-44%
|
6
+63%
|
1
-84%
|
(3)
N/A
|
(6)
-86%
|
(9)
-46%
|
(0)
+98%
|
(1)
-138%
|
(0)
+41%
|
0
N/A
|
1
+200%
|
1
+28%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
2
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
4
|
1
|
2
|
1
|
(2)
|
(1)
|
(2)
|
5
|
6
|
1
|
5
|
2
|
3
|
1
|
(3)
|
(5)
|
(7)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Net Income (Common) |
2
N/A
|
4
+100%
|
1
-69%
|
2
+97%
|
1
-76%
|
(2)
N/A
|
(1)
+20%
|
(2)
-24%
|
5
N/A
|
6
+19%
|
1
-88%
|
5
+686%
|
2
-66%
|
3
+83%
|
1
-80%
|
(3)
N/A
|
(5)
-69%
|
(7)
-40%
|
(0)
+96%
|
(0)
-74%
|
(0)
+36%
|
0
N/A
|
1
+241%
|
1
+23%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.89
+102%
|
0.27
-70%
|
0.53
+96%
|
0.13
-75%
|
-0.4
N/A
|
-0.33
+18%
|
-0.4
-21%
|
1.14
N/A
|
1.36
+19%
|
0.16
-88%
|
1.29
+706%
|
0.44
-66%
|
0.8
+82%
|
0.16
-80%
|
-0.8
N/A
|
-1.31
-64%
|
-1.8
-37%
|
-0.07
+96%
|
-0.12
-71%
|
-0.08
+33%
|
0.06
N/A
|
0.2
+233%
|
0.25
+25%
|
|