City Pulse Multiplex Ltd
BSE:542727

Watchlist Manager
City Pulse Multiplex Ltd Logo
City Pulse Multiplex Ltd
BSE:542727
Watchlist
Price: 22.75 INR -4.81% Market Closed
Market Cap: 23.3B INR

Intrinsic Value

542727 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
542727 doesn't have a meaningful market cap.

The intrinsic value of one City Pulse Multiplex Ltd stock under the Base Case scenario is 0.57 INR. Compared to the current market price of 22.75 INR, City Pulse Multiplex Ltd is Overvalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.57 INR
Overvaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
City Pulse Multiplex Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about City Pulse Multiplex Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is City Pulse Multiplex Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for City Pulse Multiplex Ltd.

Explain Valuation
Compare City Pulse Multiplex Ltd to

Fundamental Analysis

City Pulse Multiplex Ltd
BSE:542727
IN
Media
Market Cap
23.3B INR
IPO
Jul 11, 2019
IN
Media
Market Cap
23.3B INR
IPO
Jul 11, 2019
Price
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about City Pulse Multiplex Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
City Pulse Multiplex Ltd

Balance Sheet Decomposition
City Pulse Multiplex Ltd

Current Assets 46.5m
Cash & Short-Term Investments 29.5m
Receivables 12m
Other Current Assets 4.9m
Non-Current Assets 922.6m
Long-Term Investments 1.8m
PP&E 57.3m
Intangibles 856.8m
Other Non-Current Assets 6.8m
Current Liabilities 31.5m
Accounts Payable 26.8m
Other Current Liabilities 4.7m
Non-Current Liabilities 24.5m
Long-Term Debt 23m
Other Non-Current Liabilities 1.4m
Efficiency

Free Cash Flow Analysis
City Pulse Multiplex Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
City Pulse Multiplex Ltd

Revenue
55.6m INR
Cost of Revenue
-3.9m INR
Gross Profit
51.7m INR
Operating Expenses
-22.3m INR
Operating Income
29.5m INR
Other Expenses
-4.8m INR
Net Income
24.7m INR
Fundamental Scores

Profitability Score
Profitability Due Diligence

City Pulse Multiplex Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
Strong 3Y Average Gross Margin
48/100
Profitability
Score

City Pulse Multiplex Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

City Pulse Multiplex Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
76/100
Solvency
Score

City Pulse Multiplex Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
City Pulse Multiplex Ltd

There are no price targets for City Pulse Multiplex Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

City Pulse Multiplex Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for City Pulse Multiplex Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one City Pulse Multiplex Ltd stock?

The intrinsic value of one City Pulse Multiplex Ltd stock under the Base Case scenario is 0.57 INR.

Is City Pulse Multiplex Ltd stock undervalued or overvalued?

Compared to the current market price of 22.75 INR, City Pulse Multiplex Ltd is Overvalued by 98%.

Back to Top