Indian Railway Catering and Tourism Corporation Ltd
BSE:542830

Watchlist Manager
Indian Railway Catering and Tourism Corporation Ltd Logo
Indian Railway Catering and Tourism Corporation Ltd
BSE:542830
Watchlist
Price: 571.25 INR -4.02%
Market Cap: ₹457B

Relative Value

The Relative Value of one IRCTC stock under the Base Case scenario is 166.61 INR. Compared to the current market price of 571.25 INR, Indian Railway Catering and Tourism Corporation Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRCTC Relative Value
Base Case
166.61 INR
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IRCTC Competitors Multiples
Indian Railway Catering and Tourism Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indian Railway Catering and Tourism Corporation Ltd
BSE:542830
455.6B INR 9.2 32.3 25.8 26.6
US
Cintas Corp
NASDAQ:CTAS
80.6B USD 7.5 42.6 27.7 33.4
US
Copart Inc
NASDAQ:CPRT
36.8B USD 8 23.7 16.7 18.8
AU
Brambles Ltd
ASX:BXB
34.3B AUD 3.5 25.2 18.4 18.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.1 48.8 16.9 27.9
US
RB Global Inc
F:J1F
15.5B EUR 4 47.9 16.6 27.4
FR
Spie SA
PAR:SPIE
8.9B EUR 0.9 43.8 11.1 18.4
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 3 031.1 -11.1 -9 -8.7
FR
Elis SA
PAR:ELIS
6.4B EUR 1.4 17.1 5.8 14.7
US
VSE Corp
NASDAQ:VSEC
6.5B USD 5.9 584.3 55.3 79.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/E Multiple
Earnings Growth PEG
IN
Indian Railway Catering and Tourism Corporation Ltd
BSE:542830
Average P/E: 88.6
32.3
12%
2.7
US
Cintas Corp
NASDAQ:CTAS
42.6
11%
3.9
US
Copart Inc
NASDAQ:CPRT
23.7
6%
3.9
AU
Brambles Ltd
ASX:BXB
25.2
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.8
52%
0.9
US
RB Global Inc
F:J1F
47.9
52%
0.9
FR
Spie SA
PAR:SPIE
43.8
28%
1.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
17.1
14%
1.2
US
VSE Corp
NASDAQ:VSEC
584.3
120%
4.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
BSE:542830
Average EV/EBITDA: 20.7
25.8
14%
1.8
US
Cintas Corp
NASDAQ:CTAS
27.7
10%
2.8
US
Copart Inc
NASDAQ:CPRT
16.7
5%
3.3
AU
Brambles Ltd
ASX:BXB
18.4
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.9
17%
1
US
RB Global Inc
F:J1F
16.6
17%
1
FR
Spie SA
PAR:SPIE
11.1
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
5.8
6%
1
US
VSE Corp
NASDAQ:VSEC
55.3
28%
2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Indian Railway Catering and Tourism Corporation Ltd
BSE:542830
Average EV/EBIT: 28.1
26.6
15%
1.8
US
Cintas Corp
NASDAQ:CTAS
33.4
10%
3.3
US
Copart Inc
NASDAQ:CPRT
18.8
5%
3.8
AU
Brambles Ltd
ASX:BXB
18.4
10%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
24%
1.2
US
RB Global Inc
F:J1F
27.4
24%
1.1
FR
Spie SA
PAR:SPIE
18.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.7 N/A N/A
FR
Elis SA
PAR:ELIS
14.7
10%
1.5
US
VSE Corp
NASDAQ:VSEC
79.7
26%
3.1
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett