Assam Entrade Ltd
BSE:542911
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Assam Entrade Ltd
BSE:542911
|
IN |
|
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
|
CN |
|
C
|
CaoCao Inc
HKEX:2643
|
CN |
Income Statement
Earnings Waterfall
Assam Entrade Ltd
Income Statement
Assam Entrade Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
58
N/A
|
60
+3%
|
60
0%
|
58
-3%
|
58
+0%
|
67
+15%
|
67
+1%
|
71
+5%
|
73
+3%
|
72
-1%
|
82
+14%
|
87
+7%
|
85
-2%
|
84
-2%
|
80
-5%
|
79
0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(20)
|
(27)
|
(25)
|
(22)
|
(21)
|
(26)
|
(26)
|
(28)
|
(26)
|
(26)
|
(60)
|
(71)
|
(47)
|
(41)
|
(13)
|
(9)
|
|
| Gross Profit |
38
N/A
|
33
-14%
|
34
+5%
|
36
+5%
|
37
+4%
|
41
+9%
|
41
+1%
|
43
+5%
|
47
+9%
|
46
-3%
|
22
-53%
|
17
-22%
|
38
+128%
|
42
+11%
|
66
+57%
|
70
+5%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(25)
|
(26)
|
(26)
|
(25)
|
(26)
|
(25)
|
(25)
|
(26)
|
(25)
|
(25)
|
(24)
|
(31)
|
(40)
|
(45)
|
(49)
|
(63)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(26)
|
(35)
|
(39)
|
(44)
|
(57)
|
|
| Operating Income |
13
N/A
|
6
-51%
|
9
+32%
|
11
+27%
|
12
+6%
|
15
+32%
|
16
+3%
|
17
+9%
|
22
+29%
|
21
-4%
|
(3)
N/A
|
(15)
-419%
|
(2)
+87%
|
(2)
-28%
|
17
N/A
|
7
-56%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
14
|
(1)
|
(4)
|
(7)
|
(5)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
13
|
17
|
19
|
6
|
1
|
0
|
2
|
0
|
2
|
44
|
43
|
43
|
45
|
2
|
49
|
|
| Pre-Tax Income |
30
N/A
|
19
-37%
|
21
+13%
|
23
+8%
|
12
-48%
|
16
+38%
|
16
-2%
|
19
+19%
|
24
+25%
|
23
-4%
|
41
+77%
|
28
-31%
|
41
+46%
|
42
+4%
|
19
-54%
|
56
+190%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(7)
|
(4)
|
(4)
|
(4)
|
3
|
(3)
|
(4)
|
(5)
|
(11)
|
(6)
|
(11)
|
(9)
|
(10)
|
(10)
|
(4)
|
(11)
|
|
| Income from Continuing Operations |
22
|
14
|
17
|
18
|
15
|
14
|
12
|
15
|
13
|
17
|
30
|
19
|
30
|
32
|
15
|
46
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
22
N/A
|
14
-37%
|
17
+19%
|
18
+9%
|
15
-19%
|
14
-9%
|
12
-8%
|
15
+17%
|
13
-9%
|
17
+25%
|
30
+79%
|
19
-38%
|
30
+62%
|
32
+7%
|
15
-53%
|
46
+204%
|
|
| EPS (Diluted) |
15.56
N/A
|
9.86
-37%
|
11.77
+19%
|
12.82
+9%
|
10.34
-19%
|
9.38
-9%
|
8.66
-8%
|
10.17
+17%
|
9.3
-9%
|
11.61
+25%
|
20.81
+79%
|
12.93
-38%
|
21.01
+62%
|
22.43
+7%
|
11.33
-49%
|
31.76
+180%
|
|