B

Bonlon Industries Ltd
BSE:543211

Watchlist Manager
Bonlon Industries Ltd
BSE:543211
Watchlist
Price: 44.05 INR 2.87% Market Closed
Market Cap: ₹624.6m

Income Statement

Earnings Waterfall
Bonlon Industries Ltd

Income Statement
Bonlon Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
6
0
0
0
12
0
0
0
0
0
0
0
Revenue
2 564
N/A
3 878
+51%
4 770
+23%
4 419
-7%
6 051
+37%
5 110
-16%
5 113
+0%
5 471
+7%
4 766
-13%
4 315
-9%
4 760
+10%
5 499
+16%
5 957
+8%
6 231
+5%
6 694
+7%
7 068
+6%
6 966
-1%
Gross Profit
Cost of Revenue
(2 486)
(3 777)
(4 632)
(4 300)
(5 909)
(5 009)
(5 014)
(5 366)
(4 645)
(4 162)
(4 596)
(5 326)
(5 776)
(6 017)
(6 373)
(6 612)
(6 455)
Gross Profit
78
N/A
101
+28%
138
+37%
120
-13%
142
+19%
102
-29%
99
-3%
105
+6%
120
+15%
153
+27%
164
+7%
173
+5%
181
+5%
214
+18%
321
+50%
455
+42%
511
+12%
Operating Income
Operating Expenses
(58)
(78)
(107)
(107)
(128)
(88)
(83)
(86)
(89)
(109)
(115)
(117)
(122)
(162)
(235)
(407)
(470)
Selling, General & Administrative
(7)
(8)
(10)
(10)
(13)
(12)
(14)
(16)
(19)
(20)
(20)
(21)
(22)
(23)
(26)
(29)
(31)
Depreciation & Amortization
(2)
(6)
(8)
(11)
(15)
(15)
(16)
(17)
(17)
(18)
(18)
(17)
(17)
(16)
(16)
(15)
(14)
Other Operating Expenses
(49)
(64)
(89)
(86)
(100)
(60)
(53)
(54)
(53)
(71)
(77)
(78)
(83)
(122)
(193)
(363)
(424)
Operating Income
20
N/A
23
+13%
31
+35%
13
-58%
15
+13%
14
-3%
16
+13%
19
+18%
31
+67%
44
+39%
49
+14%
56
+13%
58
+4%
52
-11%
86
+65%
48
-44%
41
-14%
Pre-Tax Income
Interest Income Expense
(6)
(8)
(8)
(5)
(7)
(6)
(9)
(12)
(13)
(12)
(14)
(17)
(18)
(18)
(22)
(22)
(24)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
14
13
16
26
28
14
13
1
(3)
(0)
(1)
(1)
1
1
7
10
13
Pre-Tax Income
28
N/A
28
+1%
39
+38%
33
-13%
36
+6%
22
-38%
20
-11%
8
-59%
15
+88%
31
+106%
34
+10%
38
+10%
41
+9%
36
-13%
71
+99%
36
-50%
30
-16%
Net Income
Tax Provision
(8)
(6)
(9)
(7)
(7)
(5)
(5)
(3)
(4)
(8)
(9)
(10)
(10)
(9)
(18)
(9)
(8)
Income from Continuing Operations
19
21
30
26
28
17
15
5
11
23
26
28
31
27
54
27
22
Net Income (Common)
19
N/A
21
+11%
29
+38%
26
-10%
28
+6%
17
-40%
15
-11%
5
-64%
11
+96%
23
+119%
26
+10%
28
+10%
31
+9%
27
-13%
54
+99%
27
-50%
22
-17%
EPS (Diluted)
1.35
N/A
1.51
+12%
2.08
+38%
1.86
-11%
1.98
+6%
1.19
-40%
1.05
-12%
0.38
-64%
0.75
+97%
1.64
+119%
1.81
+10%
2
+10%
2.17
+8%
1.89
-13%
3.78
+100%
1.9
-50%
1.21
-36%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett