Indigo Paints Ltd
BSE:543258
Indigo Paints Ltd
BSE:543258
Price:
837.15
INR
0.17%
Market Closed
Market Cap:
₹39.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Indigo Paints Ltd
BSE:543258
|
IN |
|
Sichuan Dowell Science and Technology Inc
SZSE:300535
|
CN |
|
Amazia Inc
TSE:4424
|
JP |
|
Kuka AG
XETRA:KU2
|
DE |
|
Justin Allen Holdings Ltd
HKEX:1425
|
CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
CN |
|
Cenkos Securities PLC
LSE:CNKS
|
UK |
|
A
|
Alkosign Ltd
BSE:543453
|
IN |
Income Statement
Earnings Waterfall
Indigo Paints Ltd
Indigo Paints Ltd
Income Statement
Indigo Paints Ltd
Indigo Paints Ltd
Currency: INR
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
37
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
|
| Revenue |
10 939
N/A
|
7 233
-34%
|
8 794
+22%
|
8 160
-7%
|
8 719
+7%
|
9 060
+4%
|
9 739
+8%
|
10 204
+5%
|
10 362
+2%
|
10 733
+4%
|
11 378
+6%
|
11 742
+3%
|
12 467
+6%
|
13 061
+5%
|
13 286
+2%
|
13 491
+2%
|
13 380
-1%
|
13 407
+0%
|
13 386
0%
|
13 511
+1%
|
13 673
+1%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(5 689)
|
(3 814)
|
(4 636)
|
(4 406)
|
(4 865)
|
(5 190)
|
(5 513)
|
(5 784)
|
(5 848)
|
(6 029)
|
(6 244)
|
(6 349)
|
(6 602)
|
(6 952)
|
(6 981)
|
(7 148)
|
(7 144)
|
(7 356)
|
(7 247)
|
(7 284)
|
(7 366)
|
|
| Gross Profit |
5 250
N/A
|
3 419
-35%
|
4 158
+22%
|
3 754
-10%
|
3 853
+3%
|
3 870
+0%
|
4 226
+9%
|
4 420
+5%
|
4 514
+2%
|
4 705
+4%
|
5 134
+9%
|
5 393
+5%
|
5 865
+9%
|
6 109
+4%
|
6 306
+3%
|
6 343
+1%
|
6 236
-2%
|
6 051
-3%
|
6 139
+1%
|
6 227
+1%
|
6 307
+1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(3 907)
|
(2 430)
|
(3 044)
|
(2 857)
|
(2 901)
|
(2 819)
|
(3 039)
|
(3 137)
|
(3 220)
|
(3 228)
|
(3 542)
|
(3 746)
|
(4 060)
|
(4 221)
|
(4 510)
|
(4 594)
|
(4 538)
|
(4 296)
|
(4 415)
|
(4 450)
|
(4 422)
|
|
| Selling, General & Administrative |
(2 883)
|
(2 145)
|
(1 118)
|
(537)
|
(557)
|
(2 460)
|
(593)
|
(630)
|
(687)
|
(2 825)
|
(808)
|
(888)
|
(949)
|
(3 628)
|
(1 054)
|
(1 096)
|
(1 114)
|
(3 627)
|
(1 145)
|
(1 159)
|
(1 197)
|
|
| Depreciation & Amortization |
(370)
|
(244)
|
(317)
|
(282)
|
(299)
|
(313)
|
(323)
|
(331)
|
(340)
|
(343)
|
(360)
|
(388)
|
(447)
|
(516)
|
(567)
|
(608)
|
(609)
|
(585)
|
(581)
|
(578)
|
(581)
|
|
| Other Operating Expenses |
(654)
|
(42)
|
(1 609)
|
(2 038)
|
(2 045)
|
(46)
|
(2 122)
|
(2 175)
|
(2 194)
|
(60)
|
(2 374)
|
(2 470)
|
(2 664)
|
(77)
|
(2 888)
|
(2 890)
|
(2 815)
|
(83)
|
(2 689)
|
(2 713)
|
(2 644)
|
|
| Operating Income |
1 343
N/A
|
989
-26%
|
1 114
+13%
|
897
-19%
|
953
+6%
|
1 051
+10%
|
1 188
+13%
|
1 284
+8%
|
1 294
+1%
|
1 477
+14%
|
1 592
+8%
|
1 647
+3%
|
1 805
+10%
|
1 889
+5%
|
1 796
-5%
|
1 749
-3%
|
1 698
-3%
|
1 755
+3%
|
1 723
-2%
|
1 777
+3%
|
1 885
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(66)
|
(10)
|
(35)
|
(18)
|
(12)
|
93
|
(15)
|
(15)
|
(15)
|
70
|
(14)
|
(17)
|
(21)
|
90
|
(23)
|
(24)
|
(24)
|
141
|
(36)
|
(36)
|
(35)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
1
|
56
|
88
|
100
|
(0)
|
84
|
85
|
100
|
2
|
136
|
136
|
129
|
1
|
146
|
165
|
166
|
0
|
202
|
181
|
187
|
|
| Pre-Tax Income |
1 282
N/A
|
979
-24%
|
1 135
+16%
|
967
-15%
|
1 040
+7%
|
1 143
+10%
|
1 256
+10%
|
1 354
+8%
|
1 379
+2%
|
1 559
+13%
|
1 713
+10%
|
1 766
+3%
|
1 913
+8%
|
1 986
+4%
|
1 919
-3%
|
1 890
-2%
|
1 840
-3%
|
1 900
+3%
|
1 890
0%
|
1 922
+2%
|
1 975
+3%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(344)
|
(271)
|
(310)
|
(279)
|
(297)
|
(302)
|
(333)
|
(195)
|
(200)
|
(239)
|
(278)
|
(448)
|
(482)
|
(498)
|
(480)
|
(481)
|
(448)
|
(478)
|
(475)
|
(477)
|
(517)
|
|
| Income from Continuing Operations |
938
|
709
|
825
|
688
|
743
|
840
|
924
|
1 159
|
1 178
|
1 319
|
1 435
|
1 318
|
1 431
|
1 488
|
1 440
|
1 409
|
1 392
|
1 422
|
1 416
|
1 446
|
1 458
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(7)
|
(15)
|
(15)
|
(11)
|
(7)
|
(4)
|
(1)
|
(6)
|
(15)
|
|
| Net Income (Common) |
938
N/A
|
709
-24%
|
825
+16%
|
688
-17%
|
743
+8%
|
840
+13%
|
924
+10%
|
1 159
+25%
|
1 178
+2%
|
1 319
+12%
|
1 431
+8%
|
1 313
-8%
|
1 423
+8%
|
1 473
+4%
|
1 425
-3%
|
1 398
-2%
|
1 385
-1%
|
1 418
+2%
|
1 415
0%
|
1 439
+2%
|
1 443
+0%
|
|
| EPS (Diluted) |
20.84
N/A
|
15.54
-25%
|
17.33
+12%
|
14.42
-17%
|
15.56
+8%
|
17.63
+13%
|
5.42
-69%
|
24.31
+349%
|
24.67
+1%
|
27.67
+12%
|
29.95
+8%
|
27.53
-8%
|
29.84
+8%
|
30.87
+3%
|
29.86
-3%
|
29.25
-2%
|
29.02
-1%
|
29.68
+2%
|
29.58
0%
|
30.15
+2%
|
30.14
0%
|
|
Switch to:
Switch to:
See Also
Discover More
