Heranba Industries Ltd
BSE:543266

Watchlist Manager
Heranba Industries Ltd Logo
Heranba Industries Ltd
BSE:543266
Watchlist
Price: 225.7 INR 1.62%
Market Cap: 9B INR

Intrinsic Value

The intrinsic value of one HERANBA stock under the Base Case scenario is 376.37 INR. Compared to the current market price of 225.7 INR, Heranba Industries Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HERANBA Intrinsic Value
376.37 INR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Heranba Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HERANBA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HERANBA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Heranba Industries Ltd.

Explain Valuation
Compare HERANBA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HERANBA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heranba Industries Ltd

Current Assets 13.9B
Cash & Short-Term Investments 429.9m
Receivables 7.5B
Other Current Assets 6B
Non-Current Assets 8B
Long-Term Investments 162.8m
PP&E 7.5B
Other Non-Current Assets 358.8m
Current Liabilities 12.3B
Accounts Payable 6.4B
Short-Term Debt 4.2B
Other Current Liabilities 1.7B
Non-Current Liabilities 1.1B
Long-Term Debt 964.6m
Other Non-Current Liabilities 161.2m
Efficiency

Free Cash Flow Analysis
Heranba Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Heranba Industries Ltd

Revenue
16.5B INR
Cost of Revenue
-11.4B INR
Gross Profit
5.1B INR
Operating Expenses
-5.1B INR
Operating Income
15.3m INR
Other Expenses
-485.6m INR
Net Income
-470.3m INR
Fundamental Scores

HERANBA Profitability Score
Profitability Due Diligence

Heranba Industries Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Low 3Y Average Operating Margin
38/100
Profitability
Score

Heranba Industries Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

HERANBA Solvency Score
Solvency Due Diligence

Heranba Industries Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
35/100
Solvency
Score

Heranba Industries Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HERANBA Price Targets Summary
Heranba Industries Ltd

There are no price targets for HERANBA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HERANBA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HERANBA stock?

The intrinsic value of one HERANBA stock under the Base Case scenario is 376.37 INR.

Is HERANBA stock undervalued or overvalued?

Compared to the current market price of 225.7 INR, Heranba Industries Ltd is Undervalued by 40%.

Back to Top