EKI Energy Services Ltd
BSE:543284
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
EKI Energy Services Ltd
BSE:543284
|
IN |
|
Pilot Corp
TSE:7846
|
JP |
|
B
|
Berling SA
WSE:BRG
|
PL |
|
IDEX Corp
NYSE:IEX
|
US |
|
Witz Corp
TSE:4440
|
JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
JP |
Income Statement
Earnings Waterfall
EKI Energy Services Ltd
Income Statement
EKI Energy Services Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
18 001
N/A
|
21 165
+18%
|
21 334
+1%
|
18 592
-13%
|
12 864
-31%
|
22 235
+73%
|
18 421
-17%
|
14 720
-20%
|
2 634
-82%
|
3 786
+44%
|
4 427
+17%
|
4 667
+5%
|
4 064
-13%
|
2 431
-40%
|
1 350
-44%
|
843
-38%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(12 088)
|
(13 789)
|
(13 155)
|
(11 622)
|
(9 091)
|
(15 191)
|
(13 711)
|
(11 241)
|
(3 034)
|
(3 862)
|
(4 071)
|
(4 013)
|
(3 161)
|
(1 743)
|
(703)
|
(369)
|
|
| Gross Profit |
5 913
N/A
|
7 376
+25%
|
8 179
+11%
|
6 970
-15%
|
3 774
-46%
|
7 044
+87%
|
4 710
-33%
|
3 478
-26%
|
(400)
N/A
|
(77)
+81%
|
357
N/A
|
654
+83%
|
903
+38%
|
688
-24%
|
647
-6%
|
474
-27%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(726)
|
(1 257)
|
(1 726)
|
(2 086)
|
(2 190)
|
(3 800)
|
(3 323)
|
(2 897)
|
(955)
|
(997)
|
(1 009)
|
(1 069)
|
(1 024)
|
(915)
|
(896)
|
(826)
|
|
| Selling, General & Administrative |
(312)
|
(324)
|
(448)
|
(515)
|
(544)
|
(979)
|
(895)
|
(829)
|
(916)
|
(360)
|
(369)
|
(356)
|
(873)
|
(295)
|
(240)
|
(223)
|
|
| Depreciation & Amortization |
(6)
|
(14)
|
(22)
|
(34)
|
(40)
|
(74)
|
(76)
|
(76)
|
(44)
|
(75)
|
(87)
|
(128)
|
(157)
|
(186)
|
(217)
|
(232)
|
|
| Other Operating Expenses |
(407)
|
(919)
|
(1 256)
|
(1 537)
|
(1 606)
|
(2 747)
|
(2 352)
|
(1 991)
|
5
|
(562)
|
(552)
|
(585)
|
6
|
(434)
|
(439)
|
(371)
|
|
| Operating Income |
5 187
N/A
|
6 119
+18%
|
6 453
+5%
|
4 884
-24%
|
1 584
-68%
|
3 244
+105%
|
1 387
-57%
|
581
-58%
|
(1 355)
N/A
|
(1 073)
+21%
|
(652)
+39%
|
(415)
+36%
|
(121)
+71%
|
(227)
-87%
|
(249)
-10%
|
(352)
-42%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(29)
|
(8)
|
(31)
|
(49)
|
(57)
|
(114)
|
(94)
|
(85)
|
71
|
(20)
|
(16)
|
(11)
|
133
|
(10)
|
(8)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
15
|
21
|
90
|
129
|
219
|
218
|
159
|
(8)
|
133
|
186
|
208
|
18
|
214
|
194
|
213
|
|
| Pre-Tax Income |
5 155
N/A
|
6 126
+19%
|
6 443
+5%
|
4 925
-24%
|
1 656
-66%
|
3 348
+102%
|
1 511
-55%
|
655
-57%
|
(1 292)
N/A
|
(960)
+26%
|
(482)
+50%
|
(218)
+55%
|
1
N/A
|
(22)
N/A
|
(62)
-183%
|
(147)
-135%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(1 325)
|
(1 564)
|
(1 632)
|
(1 274)
|
(460)
|
(971)
|
(630)
|
(459)
|
(0)
|
1
|
1
|
(15)
|
(10)
|
0
|
(30)
|
(7)
|
|
| Income from Continuing Operations |
3 830
|
4 562
|
4 811
|
3 651
|
1 196
|
2 377
|
881
|
196
|
(1 292)
|
(959)
|
(482)
|
(233)
|
(8)
|
(22)
|
(93)
|
(154)
|
|
| Income to Minority Interest |
1
|
(6)
|
(48)
|
(101)
|
(156)
|
(246)
|
(198)
|
(137)
|
31
|
7
|
(1)
|
(0)
|
23
|
(7)
|
2
|
(0)
|
|
| Net Income (Common) |
3 832
N/A
|
4 555
+19%
|
4 762
+5%
|
3 549
-25%
|
1 040
-71%
|
2 131
+105%
|
683
-68%
|
58
-91%
|
(1 292)
N/A
|
(952)
+26%
|
(483)
+49%
|
(233)
+52%
|
(8)
+96%
|
(29)
-240%
|
(90)
-216%
|
(154)
-71%
|
|
| EPS (Diluted) |
141.92
N/A
|
165.68
+17%
|
346.38
+109%
|
128.44
-63%
|
43.24
-66%
|
78.86
+82%
|
25.14
-68%
|
2.18
-91%
|
-46.94
N/A
|
-35.41
+25%
|
-17.52
+51%
|
-5.46
+69%
|
-0.31
+94%
|
-1.87
-503%
|
-5.57
-198%
|
-6.4
-15%
|
|