Paras Defence and Space Technologies Ltd
BSE:543367
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Paras Defence and Space Technologies Ltd
BSE:543367
|
IN |
|
Dajin Heavy Industry Co Ltd
SZSE:002487
|
CN |
|
H
|
Huakang Biomedical Holdings Co Ltd
HKEX:8622
|
HK |
|
E
|
Encanto Potash Corp
XTSX:EPO.H
|
CA |
|
C
|
Central African Gold Inc
OTC:NDENF
|
CA |
|
Y
|
Yuzhou Group Holdings Co Ltd
OTC:YUZHF
|
CN |
|
C
|
China Oil and Gas Group Ltd
HKEX:603
|
HK |
|
Revolution Medicines Inc
NASDAQ:RVMD
|
US |
|
Jeevan Scientific Technology Ltd
BSE:538837
|
IN |
|
J
|
Jardine Matheson Holdings Ltd
LSE:JAR
|
HK |
Income Statement
Earnings Waterfall
Paras Defence and Space Technologies Ltd
Income Statement
Paras Defence and Space Technologies Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
65
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
|
| Revenue |
1 826
N/A
|
1 989
+9%
|
2 041
+3%
|
2 186
+7%
|
2 224
+2%
|
2 300
+3%
|
2 356
+2%
|
2 389
+1%
|
2 535
+6%
|
2 887
+14%
|
3 145
+9%
|
3 361
+7%
|
3 647
+8%
|
3 743
+3%
|
3 929
+5%
|
4 135
+5%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(888)
|
(901)
|
(957)
|
(1 044)
|
(1 086)
|
(1 095)
|
(1 069)
|
(1 097)
|
(1 249)
|
(1 386)
|
(1 545)
|
(1 634)
|
(1 759)
|
(1 748)
|
(1 793)
|
(1 985)
|
|
| Gross Profit |
937
N/A
|
1 088
+16%
|
1 084
0%
|
1 142
+5%
|
1 138
0%
|
1 205
+6%
|
1 287
+7%
|
1 292
+0%
|
1 286
-1%
|
1 502
+17%
|
1 601
+7%
|
1 728
+8%
|
1 888
+9%
|
1 995
+6%
|
2 136
+7%
|
2 150
+1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(518)
|
(622)
|
(633)
|
(680)
|
(664)
|
(760)
|
(835)
|
(861)
|
(900)
|
(997)
|
(1 026)
|
(1 061)
|
(1 056)
|
(1 197)
|
(1 274)
|
(1 235)
|
|
| Selling, General & Administrative |
(418)
|
(159)
|
(175)
|
(195)
|
(567)
|
(249)
|
(271)
|
(289)
|
(774)
|
(324)
|
(340)
|
(363)
|
(908)
|
(402)
|
(421)
|
(438)
|
|
| Depreciation & Amortization |
(101)
|
(104)
|
(107)
|
(110)
|
(104)
|
(118)
|
(125)
|
(129)
|
(127)
|
(139)
|
(141)
|
(145)
|
(149)
|
(153)
|
(158)
|
(164)
|
|
| Other Operating Expenses |
2
|
(359)
|
(351)
|
(375)
|
7
|
(393)
|
(439)
|
(444)
|
1
|
(534)
|
(545)
|
(553)
|
1
|
(642)
|
(695)
|
(634)
|
|
| Operating Income |
420
N/A
|
466
+11%
|
451
-3%
|
462
+2%
|
474
+3%
|
445
-6%
|
453
+2%
|
431
-5%
|
385
-11%
|
505
+31%
|
575
+14%
|
666
+16%
|
832
+25%
|
798
-4%
|
862
+8%
|
915
+6%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(75)
|
(57)
|
(42)
|
(67)
|
10
|
(74)
|
(77)
|
(54)
|
36
|
(62)
|
(78)
|
(70)
|
20
|
(59)
|
(46)
|
(48)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
22
|
36
|
44
|
88
|
(15)
|
82
|
83
|
35
|
(16)
|
79
|
85
|
94
|
(14)
|
97
|
103
|
110
|
|
| Pre-Tax Income |
366
N/A
|
445
+22%
|
454
+2%
|
483
+7%
|
468
-3%
|
453
-3%
|
458
+1%
|
412
-10%
|
405
-2%
|
521
+29%
|
581
+11%
|
690
+19%
|
836
+21%
|
836
0%
|
920
+10%
|
959
+4%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(95)
|
(115)
|
(124)
|
(139)
|
(109)
|
(104)
|
(103)
|
(90)
|
(104)
|
(138)
|
(159)
|
(187)
|
(221)
|
(219)
|
(236)
|
(245)
|
|
| Income from Continuing Operations |
271
|
329
|
330
|
345
|
359
|
349
|
356
|
323
|
300
|
383
|
423
|
503
|
615
|
617
|
684
|
714
|
|
| Income to Minority Interest |
(0)
|
2
|
5
|
12
|
1
|
1
|
4
|
6
|
20
|
26
|
31
|
35
|
20
|
18
|
19
|
20
|
|
| Net Income (Common) |
270
N/A
|
331
+22%
|
335
+1%
|
356
+6%
|
361
+1%
|
350
-3%
|
359
+3%
|
328
-9%
|
321
-2%
|
409
+28%
|
453
+11%
|
537
+18%
|
635
+18%
|
635
+0%
|
703
+11%
|
734
+5%
|
|
| EPS (Diluted) |
3.88
N/A
|
4.23
+9%
|
4.28
+1%
|
4.56
+7%
|
4.62
+1%
|
4.63
+0%
|
4.61
0%
|
4.21
-9%
|
4.11
-2%
|
5.24
+27%
|
5.8
+11%
|
6.67
+15%
|
8.01
+20%
|
7.87
-2%
|
8.72
+11%
|
9.11
+4%
|
|