Maagh Advertising & Marketing Services Ltd
BSE:543624
Intrinsic Value
The intrinsic value of one MAAGHADV stock under the Base Case scenario is 2.29 INR. Compared to the current market price of 14.59 INR, Maagh Advertising & Marketing Services Ltd is Overvalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Maagh Advertising & Marketing Services Ltd
Fundamental Analysis
Want a deep‑dive on Maagh Advertising & Marketing Services Ltd?
Request it below and we’ll move it up the queue.


Revenue & Expenses Breakdown
Maagh Advertising & Marketing Services Ltd
Balance Sheet Decomposition
Maagh Advertising & Marketing Services Ltd
Current Assets | 154m |
Cash & Short-Term Investments | 6.6m |
Receivables | 86m |
Other Current Assets | 61.5m |
Non-Current Assets | 98.2m |
Long-Term Investments | 35.8m |
PP&E | 40.9m |
Other Non-Current Assets | 21.6m |
Free Cash Flow Analysis
Maagh Advertising & Marketing Services Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Maagh Advertising & Marketing Services Ltd
Revenue
|
485.5m
INR
|
Cost of Revenue
|
-431.5m
INR
|
Gross Profit
|
54.1m
INR
|
Operating Expenses
|
-20.8m
INR
|
Operating Income
|
33.3m
INR
|
Other Expenses
|
-9.1m
INR
|
Net Income
|
24.2m
INR
|
MAAGHADV Profitability Score
Profitability Due Diligence
Maagh Advertising & Marketing Services Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Maagh Advertising & Marketing Services Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
MAAGHADV Solvency Score
Solvency Due Diligence
Maagh Advertising & Marketing Services Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Maagh Advertising & Marketing Services Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAAGHADV Price Targets Summary
Maagh Advertising & Marketing Services Ltd
Dividends
Current shareholder yield for MAAGHADV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MAAGHADV stock under the Base Case scenario is 2.29 INR.
Compared to the current market price of 14.59 INR, Maagh Advertising & Marketing Services Ltd is Overvalued by 84%.